shadowhill ltd
shadowhill ltd Company Information
Company Number
09216253
Next Accounts
Jan 2025
Industry
Other information technology and computer service activities
Directors
Shareholders
christopher james sutton
emma jayne sutton
Group Structure
View All
Contact
Registered Address
50 carr hill drive, calverley, pudsey, LS28 5QA
Website
-shadowhill ltd Estimated Valuation
Pomanda estimates the enterprise value of SHADOWHILL LTD at £47.3k based on a Turnover of £87.8k and 0.54x industry multiple (adjusted for size and gross margin).
shadowhill ltd Estimated Valuation
Pomanda estimates the enterprise value of SHADOWHILL LTD at £0 based on an EBITDA of £-316 and a 3.61x industry multiple (adjusted for size and gross margin).
shadowhill ltd Estimated Valuation
Pomanda estimates the enterprise value of SHADOWHILL LTD at £0 based on Net Assets of £-1.4k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shadowhill Ltd Overview
Shadowhill Ltd is a dissolved company that was located in pudsey, LS28 5QA with a Companies House number of 09216253. It operated in the other information technology service activities sector, SIC Code 62090. Founded in September 2014, it's largest shareholder was christopher james sutton with a 80% stake. The last turnover for Shadowhill Ltd was estimated at £87.8k.
Upgrade for unlimited company reports & a free credit check
Shadowhill Ltd Health Check
Pomanda's financial health check has awarded Shadowhill Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £87.8k, make it smaller than the average company (£6.4m)
- Shadowhill Ltd
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (5.4%)
- Shadowhill Ltd
5.4% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (51.7%)
- Shadowhill Ltd
51.7% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.3%)
- Shadowhill Ltd
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Shadowhill Ltd
37 - Industry AVG
Pay Structure
on an average salary of £67.3k, the company has an equivalent pay structure (£67.3k)
- Shadowhill Ltd
£67.3k - Industry AVG
Efficiency
resulting in sales per employee of £87.8k, this is less efficient (£160.7k)
- Shadowhill Ltd
£160.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shadowhill Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shadowhill Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shadowhill Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shadowhill Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shadowhill Ltd
- - Industry AVG
SHADOWHILL LTD financials
Shadowhill Ltd's latest turnover from September 2022 is estimated at £87.8 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Shadowhill Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 1 | 230 | 459 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 563 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 1 | 793 | 459 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 2,252 | 2,252 | 9,993 | 7,976 | 9,534 | 5,285 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,324 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 2,252 | 2,252 | 9,993 | 7,976 | 9,534 | 10,609 |
| total assets | 0 | 0 | 2,252 | 2,253 | 10,786 | 8,435 | 9,534 | 10,609 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,850 | 1,848 | 10,536 | 7,988 | 9,171 | 10,500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 239 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 239 | 85 | 1,850 | 1,848 | 10,536 | 7,988 | 9,171 | 10,500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 313 | 151 | 401 | 400 | 0 | 413 | 0 | 0 |
| other liabilities | 887 | 887 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,200 | 1,038 | 401 | 400 | 0 | 413 | 0 | 0 |
| total liabilities | 1,439 | 1,123 | 2,251 | 2,248 | 10,536 | 8,401 | 9,171 | 10,500 |
| net assets | -1,439 | -1,123 | 1 | 5 | 250 | 34 | 363 | 109 |
| total shareholders funds | -1,439 | -1,123 | 1 | 5 | 250 | 34 | 363 | 109 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -2,252 | 0 | -7,741 | 2,017 | -1,558 | 4,249 | 5,285 |
| Creditors | 0 | -1,850 | 2 | -8,688 | 2,548 | -1,183 | -1,329 | 10,500 |
| Accruals and Deferred Income | 316 | -165 | 1 | 400 | -413 | 413 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | -563 | 563 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 887 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,324 | 5,324 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,324 | 5,324 |
shadowhill ltd Credit Report and Business Information
Shadowhill Ltd Competitor Analysis
Perform a competitor analysis for shadowhill ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS28 area or any other competitors across 12 key performance metrics.
shadowhill ltd Ownership
SHADOWHILL LTD group structure
Shadowhill Ltd has no subsidiary companies.
Ultimate parent company
SHADOWHILL LTD
09216253
shadowhill ltd directors
Shadowhill Ltd currently has 1 director, Mr Christopher Sutton serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Sutton | United Kingdom | 48 years | Sep 2014 | - | Director |
P&L
September 2022turnover
87.8k
+3%
operating profit
-316
0%
gross margin
26.4%
+8.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-1.4k
+0.28%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
shadowhill ltd company details
company number
09216253
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
September 2014
age
10
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2022
previous names
N/A
accountant
-
auditor
-
address
50 carr hill drive, calverley, pudsey, LS28 5QA
Bank
-
Legal Advisor
-
shadowhill ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shadowhill ltd.
shadowhill ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHADOWHILL LTD. This can take several minutes, an email will notify you when this has completed.
shadowhill ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
