Pomanda estimates the enterprise value of SEAN WILLIAMS LTD at £17.1k based on a Turnover of £52.8k and 0.32x industry multiple (adjusted for size and gross margin).
sean williams ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SEAN WILLIAMS LTD at £0 based on an EBITDA of £-255 and a 2.77x industry multiple (adjusted for size and gross margin).
sean williams ltdEstimated Valuation
£9.2k
Pomanda estimates the enterprise value of SEAN WILLIAMS LTD at £9.2k based on Net Assets of £3.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sean Williams LtdOverview
Sean Williams Ltd is a live company located in london, N1C 4PF with a Companies House number of 09221583. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2014, it's largest shareholder is
sean williams
with a 100% stake. Sean Williams Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£52.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Sean Williams Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £52.8k, make it smaller than the average company (£603k)
£52.8k - Sean Williams Ltd
£603k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.3%)
12% - Sean Williams Ltd
11.3% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (58.7%)
25% - Sean Williams Ltd
58.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (8.3%)
-0.5% - Sean Williams Ltd
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Sean Williams Ltd
6 - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
£53.7k - Sean Williams Ltd
£53.7k - Industry AVG
Efficiency
resulting in sales per employee of £26.4k, this is less efficient (£123.2k)
£26.4k - Sean Williams Ltd
£123.2k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is earlier than average (60 days)
22 days - Sean Williams Ltd
60 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sean Williams Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sean Williams Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sean Williams Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sean Williams Ltd
- - Industry AVG
SEAN WILLIAMS LTD financials
EXPORT
Sean Williams Ltd's latest turnover from September 2024 is estimated at £52.8 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, Sean Williams Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
52,787
50,783
39,833
38,065
28,503
112,324
135,741
216,185
107,613
110,026
Other Income Or Grants
Cost Of Sales
39,577
37,586
29,702
28,438
21,158
83,069
96,261
149,378
76,341
79,191
Gross Profit
13,210
13,197
10,131
9,627
7,345
29,255
39,481
66,807
31,272
30,835
Admin Expenses
13,465
13,462
10,421
10,005
58,390
37,524
76,299
71,816
-22,201
-47,480
Operating Profit
-255
-265
-290
-378
-51,045
-8,269
-36,818
-5,009
53,473
78,315
Interest Payable
Interest Receivable
138
252
227
Pre-Tax Profit
-255
-265
-290
-378
-51,045
-8,269
-36,818
-4,871
53,725
78,543
Tax
-10,745
-15,708
Profit After Tax
-255
-265
-290
-378
-51,045
-8,269
-36,818
-4,871
42,980
62,834
Dividends Paid
Retained Profit
-255
-265
-290
-378
-51,045
-8,269
-36,818
-4,871
42,980
62,834
Employee Costs
107,338
96,968
95,250
90,348
41,757
97,962
50,077
46,358
52,136
52,122
Number Of Employees
2
2
2
2
1
2
1
1
1
1
EBITDA*
-255
-265
-290
-378
-51,045
-8,269
-36,818
-5,009
53,894
78,714
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
430
525
640
780
908
1,056
1,288
1,571
1,915
1,818
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
430
525
640
780
908
1,056
1,288
1,571
1,915
1,818
Stock & work in progress
10,200
Trade Debtors
3,193
3,353
3,653
3,743
4,303
55,178
68,985
105,550
35,000
29,177
Group Debtors
Misc Debtors
Cash
110,788
90,844
misc current assets
total current assets
3,193
3,353
3,653
3,743
4,303
55,178
68,985
105,550
145,788
130,221
total assets
3,623
3,878
4,293
4,523
5,211
56,234
70,273
107,121
147,703
132,039
Bank overdraft
Bank loan
Trade Creditors
150
90
378
6,148
6,178
41,789
69,105
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
150
90
378
6,148
6,178
41,789
69,105
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
400
provisions
total long term liabilities
400
total liabilities
150
90
400
378
6,148
6,178
41,789
69,105
net assets
3,623
3,878
4,143
4,433
4,811
55,856
64,125
100,943
105,914
62,934
total shareholders funds
3,623
3,878
4,143
4,433
4,811
55,856
64,125
100,943
105,914
62,934
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
-255
-265
-290
-378
-51,045
-8,269
-36,818
-5,009
53,473
78,315
Depreciation
421
399
Amortisation
Tax
-10,745
-15,708
Stock
-10,200
10,200
Debtors
-160
-300
-90
-560
-50,875
-13,807
-36,565
70,550
5,823
29,177
Creditors
-150
60
90
-378
-5,770
-30
-35,611
-27,316
69,105
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-95
-115
-140
272
-548
-232
-283
-111,170
20,210
92,734
Investing Activities
capital expenditure
95
115
140
128
148
232
283
344
-518
-2,217
Change in Investments
cash flow from investments
95
115
140
128
148
232
283
344
-518
-2,217
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-400
400
share issue
-100
100
interest
138
252
227
cash flow from financing
-400
400
38
252
327
cash and cash equivalents
cash
-110,788
19,944
90,844
overdraft
change in cash
-110,788
19,944
90,844
sean williams ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sean williams ltd. Get real-time insights into sean williams ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sean williams ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N1C area or any other competitors across 12 key performance metrics.
sean williams ltd Ownership
SEAN WILLIAMS LTD group structure
Sean Williams Ltd has no subsidiary companies.
Ultimate parent company
SEAN WILLIAMS LTD
09221583
SEAN WILLIAMS LTD Shareholders
The sole shareholder of Sean Williams Ltd is Sean Williams.
sean williams
100%
sean williams ltd directors
Sean Williams Ltd currently has 2 directors.
The longest serving directors include
Mr Sean Williams (Sep 2014) and
Ms Zoe Cunningham (Sep 2014).
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
98 camley street, flat 67, london, N1C 4PF
Bank
-
Legal Advisor
-
sean williams ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sean williams ltd.
sean williams ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEAN WILLIAMS LTD. This can take several minutes, an email will notify you when this has completed.
sean williams ltdCompanies House Filings - See Documents
