t abernethy and partners limited
t abernethy and partners limited Company Information
Company Number
09222116
Next Accounts
Dec 2025
Shareholders
mr thomas richard abernethy
mr dan abernethy
View AllGroup Structure
View All
Industry
Mixed farming
Registered Address
15 high street, brackley, NN13 7DH
Website
-t abernethy and partners limited Estimated Valuation
Pomanda estimates the enterprise value of T ABERNETHY AND PARTNERS LIMITED at £444.7k based on a Turnover of £923.6k and 0.48x industry multiple (adjusted for size and gross margin).
t abernethy and partners limited Estimated Valuation
Pomanda estimates the enterprise value of T ABERNETHY AND PARTNERS LIMITED at £0 based on an EBITDA of £-33.7k and a 3.05x industry multiple (adjusted for size and gross margin).
t abernethy and partners limited Estimated Valuation
Pomanda estimates the enterprise value of T ABERNETHY AND PARTNERS LIMITED at £12k based on Net Assets of £8.5k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T Abernethy And Partners Limited Overview
T Abernethy And Partners Limited is a live company located in brackley, NN13 7DH with a Companies House number of 09222116. It operates in the mixed farming sector, SIC Code 01500. Founded in September 2014, it's largest shareholder is mr thomas richard abernethy with a 52% stake. T Abernethy And Partners Limited is a established, small sized company, Pomanda has estimated its turnover at £923.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
T Abernethy And Partners Limited Health Check
Pomanda's financial health check has awarded T Abernethy And Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £923.6k, make it smaller than the average company (£1.4m)
- T Abernethy And Partners Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.9%)
- T Abernethy And Partners Limited
10.9% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (30.7%)
- T Abernethy And Partners Limited
30.7% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (5.9%)
- T Abernethy And Partners Limited
5.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - T Abernethy And Partners Limited
16 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- T Abernethy And Partners Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £230.9k, this is more efficient (£119.7k)
- T Abernethy And Partners Limited
£119.7k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (21 days)
- T Abernethy And Partners Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (39 days)
- T Abernethy And Partners Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- T Abernethy And Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T Abernethy And Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (43.7%)
97.6% - T Abernethy And Partners Limited
43.7% - Industry AVG
T ABERNETHY AND PARTNERS LIMITED financials
T Abernethy And Partners Limited's latest turnover from March 2024 is estimated at £923.6 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, T Abernethy And Partners Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 147,126 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 49,571 | ||||||||
| Gross Profit | 97,555 | ||||||||
| Admin Expenses | 126,580 | ||||||||
| Operating Profit | -29,025 | ||||||||
| Interest Payable | 1,180 | ||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | -30,205 | ||||||||
| Tax | |||||||||
| Profit After Tax | -30,205 | ||||||||
| Dividends Paid | |||||||||
| Retained Profit | -30,205 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* | 8,412 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 198,682 | 244,726 | 269,990 | 248,541 | 267,198 | 288,739 | 335,091 | 394,194 | 336,933 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 198,682 | 244,726 | 269,990 | 248,541 | 267,198 | 288,739 | 335,091 | 394,194 | 336,933 |
| Stock & work in progress | 87,844 | 69,224 | |||||||
| Trade Debtors | 143,747 | 122,189 | 198,692 | 88,081 | 96,944 | 151,315 | 156,976 | 52,426 | 51,627 |
| Group Debtors | |||||||||
| Misc Debtors | 6,559 | 8,461 | 5,071 | 6,565 | 10,160 | ||||
| Cash | 43,388 | 92,711 | |||||||
| misc current assets | |||||||||
| total current assets | 150,306 | 130,650 | 203,763 | 94,646 | 96,944 | 151,315 | 156,976 | 183,658 | 223,722 |
| total assets | 348,988 | 375,376 | 473,753 | 343,187 | 364,142 | 440,054 | 492,067 | 577,852 | 560,655 |
| Bank overdraft | 147,778 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 335,687 | 327,891 | 435,738 | 376,895 | 391,215 | 513,351 | 593,094 | 678,840 | 14,214 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 428,768 | ||||||||
| total current liabilities | 335,687 | 327,891 | 435,738 | 376,895 | 391,215 | 513,351 | 593,094 | 678,840 | 590,760 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 4,799 | 5,251 | 4,432 | 4,414 | |||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 4,799 | 5,251 | 4,432 | 4,414 | |||||
| total liabilities | 340,486 | 333,142 | 440,170 | 381,309 | 391,215 | 513,351 | 593,094 | 678,840 | 590,760 |
| net assets | 8,502 | 42,234 | 33,583 | -38,122 | -27,073 | -73,297 | -101,027 | -100,988 | -30,105 |
| total shareholders funds | 8,502 | 42,234 | 33,583 | -38,122 | -27,073 | -73,297 | -101,027 | -100,988 | -30,105 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -29,025 | ||||||||
| Depreciation | 47,962 | 37,437 | |||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 18,620 | 69,224 | |||||||
| Debtors | 19,656 | -73,113 | 109,117 | -2,298 | -54,371 | -5,661 | 156,976 | -9,361 | 61,787 |
| Creditors | 7,796 | -107,847 | 58,843 | -14,320 | -122,136 | -79,743 | 593,094 | 664,626 | 14,214 |
| Accruals and Deferred Income | -452 | 819 | 18 | 4,414 | -428,768 | 428,768 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | 320,383 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -1,180 | ||||||||
| cash flow from financing | -1,080 | ||||||||
| cash and cash equivalents | |||||||||
| cash | -49,323 | 92,711 | |||||||
| overdraft | -147,778 | 147,778 | |||||||
| change in cash | 98,455 | -55,067 |
t abernethy and partners limited Credit Report and Business Information
T Abernethy And Partners Limited Competitor Analysis
Perform a competitor analysis for t abernethy and partners limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.
t abernethy and partners limited Ownership
T ABERNETHY AND PARTNERS LIMITED group structure
T Abernethy And Partners Limited has no subsidiary companies.
Ultimate parent company
T ABERNETHY AND PARTNERS LIMITED
09222116
t abernethy and partners limited directors
T Abernethy And Partners Limited currently has 3 directors. The longest serving directors include Mr Thomas Abernethy (Sep 2014) and Mr Daniel Abernethy (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Abernethy | England | 75 years | Sep 2014 | - | Director |
| Mr Daniel Abernethy | England | 41 years | Nov 2021 | - | Director |
| Dr Lucy Abernethy | England | 38 years | Nov 2021 | - | Director |
P&L
March 2024turnover
923.6k
+17%
operating profit
-33.7k
0%
gross margin
19%
-2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
8.5k
-0.8%
total assets
349k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
t abernethy and partners limited company details
company number
09222116
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BLENCOWES
auditor
-
address
15 high street, brackley, NN13 7DH
Bank
-
Legal Advisor
-
t abernethy and partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to t abernethy and partners limited. Currently there are 0 open charges and 1 have been satisfied in the past.
t abernethy and partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T ABERNETHY AND PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
t abernethy and partners limited Companies House Filings - See Documents
| date | description | view/download |
|---|
