mr facade system ltd
mr facade system ltd Company Information
Company Number
09222188
Website
-Registered Address
26 cherry blossom close, london, N13 6BQ
Industry
Construction of commercial buildings
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
June 2026
Group Structure
View All
Directors
Mihail Rodopski10 Years
Shareholders
mihail rodopski 100%
mr facade system ltd Estimated Valuation
Pomanda estimates the enterprise value of MR FACADE SYSTEM LTD at £4.9k based on a Turnover of £12.4k and 0.4x industry multiple (adjusted for size and gross margin).
mr facade system ltd Estimated Valuation
Pomanda estimates the enterprise value of MR FACADE SYSTEM LTD at £67.4k based on an EBITDA of £22.7k and a 2.98x industry multiple (adjusted for size and gross margin).
mr facade system ltd Estimated Valuation
Pomanda estimates the enterprise value of MR FACADE SYSTEM LTD at £0 based on Net Assets of £-13.6k and 1.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mr Facade System Ltd Overview
Mr Facade System Ltd is a live company located in london, N13 6BQ with a Companies House number of 09222188. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in September 2014, it's largest shareholder is mihail rodopski with a 100% stake. Mr Facade System Ltd is a established, micro sized company, Pomanda has estimated its turnover at £12.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mr Facade System Ltd Health Check
Pomanda's financial health check has awarded Mr Facade System Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £12.4k, make it smaller than the average company (£3.7m)
- Mr Facade System Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10.2%)
- Mr Facade System Ltd
10.2% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (26.3%)
- Mr Facade System Ltd
26.3% - Industry AVG
Profitability
an operating margin of 182.7% make it more profitable than the average company (5.2%)
- Mr Facade System Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Mr Facade System Ltd
17 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Mr Facade System Ltd
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £12.4k, this is less efficient (£186.5k)
- Mr Facade System Ltd
£186.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mr Facade System Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (34 days)
- Mr Facade System Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mr Facade System Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mr Facade System Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mr Facade System Ltd
- - Industry AVG
MR FACADE SYSTEM LTD financials
Mr Facade System Ltd's latest turnover from September 2024 is estimated at £12.4 thousand and the company has net assets of -£13.6 thousand. According to their latest financial statements, we estimate that Mr Facade System Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 147 | 0 | 1,422 | 6,500 | 1,808 | 1,678 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 335 | 199 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 147 | 0 | 1,422 | 6,500 | 1,808 | 1,678 | 335 | 335 | 199 |
| total assets | 0 | 147 | 0 | 1,422 | 6,500 | 1,808 | 1,678 | 335 | 335 | 199 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,116 | 18,313 | 17,109 | 13,379 | 17,984 | 23,191 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,116 | 18,313 | 17,109 | 13,379 | 17,984 | 23,191 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 10,439 | 12,388 | 13,343 | 13,634 | 10,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,439 | 12,388 | 13,343 | 13,634 | 10,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,555 | 30,701 | 30,452 | 27,013 | 27,984 | 23,191 | 0 | 0 | 0 | 0 |
| net assets | -13,555 | -30,554 | -30,452 | -25,591 | -21,484 | -21,383 | 1,678 | 335 | 335 | 199 |
| total shareholders funds | -13,555 | -30,554 | -30,452 | -25,591 | -21,484 | -21,383 | 1,678 | 335 | 335 | 199 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -147 | 147 | -1,422 | -5,078 | 4,692 | 130 | 1,678 | 0 | 0 | 0 |
| Creditors | -15,197 | 1,204 | 3,730 | -4,605 | -5,207 | 23,191 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,949 | -955 | -291 | 3,634 | 10,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -335 | 0 | 136 | 199 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -335 | 0 | 136 | 199 |
mr facade system ltd Credit Report and Business Information
Mr Facade System Ltd Competitor Analysis
Perform a competitor analysis for mr facade system ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.
mr facade system ltd Ownership
MR FACADE SYSTEM LTD group structure
Mr Facade System Ltd has no subsidiary companies.
Ultimate parent company
MR FACADE SYSTEM LTD
09222188
mr facade system ltd directors
Mr Facade System Ltd currently has 1 director, Mr Mihail Rodopski serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mihail Rodopski | England | 39 years | Sep 2014 | - | Director |
P&L
September 2024turnover
12.4k
-66%
operating profit
22.7k
0%
gross margin
13.2%
+3.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
-13.6k
-0.56%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mr facade system ltd company details
company number
09222188
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
96090 - Other personal service activities n.e.c.
incorporation date
September 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
26 cherry blossom close, london, N13 6BQ
Bank
-
Legal Advisor
-
mr facade system ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mr facade system ltd.
mr facade system ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
