narrow street studios ltd
narrow street studios ltd Company Information
Company Number
09222225
Website
www.starwarstracker.comRegistered Address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Industry
Ready-made interactive leisure and entertainment software development
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Jared Cope10 Years
Shareholders
jared cope 50%
kerryann jane cope 50%
narrow street studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NARROW STREET STUDIOS LTD at £40.3k based on a Turnover of £81.8k and 0.49x industry multiple (adjusted for size and gross margin).
narrow street studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NARROW STREET STUDIOS LTD at £50.3k based on an EBITDA of £16.4k and a 3.07x industry multiple (adjusted for size and gross margin).
narrow street studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NARROW STREET STUDIOS LTD at £30.9k based on Net Assets of £16.4k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Narrow Street Studios Ltd Overview
Narrow Street Studios Ltd is a live company located in hove, BN3 7GS with a Companies House number of 09222225. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in September 2014, it's largest shareholder is jared cope with a 50% stake. Narrow Street Studios Ltd is a established, micro sized company, Pomanda has estimated its turnover at £81.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Narrow Street Studios Ltd Health Check
Pomanda's financial health check has awarded Narrow Street Studios Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £81.8k, make it smaller than the average company (£7.1m)
- Narrow Street Studios Ltd
£7.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a slower rate (18.4%)
- Narrow Street Studios Ltd
18.4% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (58.5%)
- Narrow Street Studios Ltd
58.5% - Industry AVG
Profitability
an operating margin of 20.1% make it more profitable than the average company (6.2%)
- Narrow Street Studios Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Narrow Street Studios Ltd
42 - Industry AVG
Pay Structure
on an average salary of £61.8k, the company has an equivalent pay structure (£61.8k)
- Narrow Street Studios Ltd
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £81.8k, this is less efficient (£139.5k)
- Narrow Street Studios Ltd
£139.5k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (48 days)
- Narrow Street Studios Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (30 days)
- Narrow Street Studios Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Narrow Street Studios Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Narrow Street Studios Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (42.6%)
33.4% - Narrow Street Studios Ltd
42.6% - Industry AVG
NARROW STREET STUDIOS LTD financials
Narrow Street Studios Ltd's latest turnover from September 2023 is estimated at £81.8 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Narrow Street Studios Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 554 | 1,168 | 1,783 | 1,666 | 837 | 1,318 | 1,799 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 554 | 1,168 | 1,783 | 1,666 | 837 | 1,318 | 1,799 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 23,307 | 9,477 | 22,534 | 11,503 | 14,828 | 18,205 | 6,646 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,111 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 24,077 | 9,477 | 22,534 | 11,503 | 14,828 | 18,205 | 6,646 | 2,111 | 0 |
| total assets | 24,631 | 10,645 | 24,317 | 13,169 | 15,665 | 19,523 | 8,445 | 2,111 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,230 | 6,556 | 5,125 | 3,762 | 4,246 | 2,816 | 2,280 | 2,481 | 749 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,230 | 6,556 | 5,125 | 3,762 | 4,246 | 2,816 | 2,280 | 2,481 | 749 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,230 | 6,556 | 5,125 | 3,762 | 4,246 | 2,816 | 2,280 | 2,481 | 749 |
| net assets | 16,401 | 4,089 | 19,192 | 9,407 | 11,419 | 16,707 | 6,165 | -370 | -749 |
| total shareholders funds | 16,401 | 4,089 | 19,192 | 9,407 | 11,419 | 16,707 | 6,165 | -370 | -749 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 14,600 | -13,057 | 11,031 | -3,325 | -3,377 | 11,559 | 6,646 | 0 | 0 |
| Creditors | 1,674 | 1,431 | 1,363 | -484 | 1,430 | 536 | -201 | 1,732 | 749 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,111 | 2,111 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,111 | 2,111 | 0 |
narrow street studios ltd Credit Report and Business Information
Narrow Street Studios Ltd Competitor Analysis
Perform a competitor analysis for narrow street studios ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
narrow street studios ltd Ownership
NARROW STREET STUDIOS LTD group structure
Narrow Street Studios Ltd has no subsidiary companies.
Ultimate parent company
NARROW STREET STUDIOS LTD
09222225
narrow street studios ltd directors
Narrow Street Studios Ltd currently has 1 director, Mr Jared Cope serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jared Cope | United Kingdom | 46 years | Sep 2014 | - | Director |
P&L
September 2023turnover
81.8k
+49%
operating profit
16.4k
0%
gross margin
28.2%
+46.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
16.4k
+3.01%
total assets
24.6k
+1.31%
cash
0
0%
net assets
Total assets minus all liabilities
narrow street studios ltd company details
company number
09222225
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
incorporation date
September 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
accountant
-
auditor
-
narrow street studios ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to narrow street studios ltd.
narrow street studios ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
