festival law (cheltenham) limited

Live EstablishedMicroDeclining

festival law (cheltenham) limited Company Information

Share FESTIVAL LAW (CHELTENHAM) LIMITED

Company Number

09224019

Shareholders

julia elizabeth ann briano

ann-marie whelan

Group Structure

View All

Industry

Solicitors

 

Registered Address

ground floor, 7 rodney road, cheltenham, GL50 1HX

festival law (cheltenham) limited Estimated Valuation

£140.1k

Pomanda estimates the enterprise value of FESTIVAL LAW (CHELTENHAM) LIMITED at £140.1k based on a Turnover of £253.9k and 0.55x industry multiple (adjusted for size and gross margin).

festival law (cheltenham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FESTIVAL LAW (CHELTENHAM) LIMITED at £0 based on an EBITDA of £-85.6k and a 3.37x industry multiple (adjusted for size and gross margin).

festival law (cheltenham) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FESTIVAL LAW (CHELTENHAM) LIMITED at £1.5m based on Net Assets of £847.4k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Festival Law (cheltenham) Limited Overview

Festival Law (cheltenham) Limited is a live company located in cheltenham, GL50 1HX with a Companies House number of 09224019. It operates in the solicitors sector, SIC Code 69102. Founded in September 2014, it's largest shareholder is julia elizabeth ann briano with a 50% stake. Festival Law (cheltenham) Limited is a established, micro sized company, Pomanda has estimated its turnover at £253.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Festival Law (cheltenham) Limited Health Check

Pomanda's financial health check has awarded Festival Law (Cheltenham) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £253.9k, make it smaller than the average company (£1.4m)

£253.9k - Festival Law (cheltenham) Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7%)

-2% - Festival Law (cheltenham) Limited

7% - Industry AVG

production

Production

with a gross margin of 63.8%, this company has a comparable cost of product (63.8%)

63.8% - Festival Law (cheltenham) Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of -34.7% make it less profitable than the average company (9.4%)

-34.7% - Festival Law (cheltenham) Limited

9.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Festival Law (cheltenham) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Festival Law (cheltenham) Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.5k, this is less efficient (£76k)

£63.5k - Festival Law (cheltenham) Limited

£76k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Festival Law (cheltenham) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (24 days)

12 days - Festival Law (cheltenham) Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 892 days, this is more than average (196 days)

892 days - Festival Law (cheltenham) Limited

196 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 414 weeks, this is more cash available to meet short term requirements (20 weeks)

414 weeks - Festival Law (cheltenham) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (54%)

9.3% - Festival Law (cheltenham) Limited

54% - Industry AVG

FESTIVAL LAW (CHELTENHAM) LIMITED financials

EXPORTms excel logo

Festival Law (Cheltenham) Limited's latest turnover from April 2024 is estimated at £253.9 thousand and the company has net assets of £847.4 thousand. According to their latest financial statements, Festival Law (Cheltenham) Limited has 4 employees and maintains cash reserves of £687.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover253,855240,855224,878272,251270,665395,819244,301173,033380,013
Other Income Or Grants
Cost Of Sales92,00472,67767,624112,206117,563147,06168,60248,775142,556
Gross Profit161,851168,178157,253160,045153,101248,759175,700124,258237,457
Admin Expenses250,045-107,43635,31291,912251,73696,935-166,194-63,789161,370
Operating Profit-88,194275,614121,94168,133-98,635151,824341,894188,04776,087
Interest Payable
Interest Receivable38,05622,9462,1962372952,101922359239
Pre-Tax Profit-50,138298,560124,13768,370-98,340153,925342,816188,40676,326
Tax-74,640-23,586-12,990-29,246-65,135-35,797-15,265
Profit After Tax-50,138223,920100,55155,380-98,340124,679277,681152,60961,061
Dividends Paid
Retained Profit-50,138223,920100,55155,380-98,340124,679277,681152,60961,061
Employee Costs166,428156,856141,577166,097205,408171,272163,18093,619217,177
Number Of Employees444565537
EBITDA*-85,602278,275124,91873,916-93,625155,249345,009190,71878,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets3,3145,9066,5158,5058,1826,2939,3059,51710,718
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3145,9066,5158,5058,1826,2939,3059,51710,718
Stock & work in progress224,877272,228435,954392,301355,560248,446392,439207,482165,766
Trade Debtors15,74095,03926,16823,52255,588
Group Debtors
Misc Debtors18,46116,58525,72216,171
Cash687,946761,803318,029267,608207,215382,799177,492191,24695,745
misc current assets
total current assets931,2841,050,616779,705676,080578,515726,284596,099422,250317,099
total assets934,5981,056,522786,220684,585586,697732,577605,404431,767327,817
Bank overdraft
Bank loan
Trade Creditors 3,1203,9041,9693,97869,005116,545114,051218,095266,754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities83,246153,598109,390105,919
total current liabilities86,366157,502111,359109,89769,005116,545114,051218,095266,754
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8271,4771,2381,616
total long term liabilities8271,4771,2381,616
total liabilities87,193158,979112,597111,51369,005116,545114,051218,095266,754
net assets847,405897,543673,623573,072517,692616,032491,353213,67261,063
total shareholders funds847,405897,543673,623573,072517,692616,032491,353213,67261,063
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-88,194275,614121,94168,133-98,635151,824341,894188,04776,087
Depreciation2,5922,6612,9775,7835,0103,4253,1152,6711,934
Amortisation
Tax-74,640-23,586-12,990-29,246-65,135-35,797-15,265
Stock-47,351-163,72643,65336,741107,114-143,993184,95741,716165,766
Debtors1,876-9,1379,551431-79,29968,8712,646-32,06655,588
Creditors-7841,935-2,009-65,027-47,5402,494-104,044-48,659266,754
Accruals and Deferred Income-70,35244,2083,471105,919
Deferred Taxes & Provisions-650239-3781,616
Cash flow from operations-111,913422,88049,21266,262-168,980203,619-11,77396,612108,156
Investing Activities
capital expenditure-2,052-987-6,106-6,899-413-2,903-1,470-12,652
Change in Investments
cash flow from investments-2,052-987-6,106-6,899-413-2,903-1,470-12,652
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest38,05622,9462,1962372952,101922359239
cash flow from financing38,05622,9462,1962372952,101922359241
cash and cash equivalents
cash-73,857443,77450,42160,393-175,584205,307-13,75495,50195,745
overdraft
change in cash-73,857443,77450,42160,393-175,584205,307-13,75495,50195,745

festival law (cheltenham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for festival law (cheltenham) limited. Get real-time insights into festival law (cheltenham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Festival Law (cheltenham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for festival law (cheltenham) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

festival law (cheltenham) limited Ownership

FESTIVAL LAW (CHELTENHAM) LIMITED group structure

Festival Law (Cheltenham) Limited has no subsidiary companies.

Ultimate parent company

FESTIVAL LAW (CHELTENHAM) LIMITED

09224019

FESTIVAL LAW (CHELTENHAM) LIMITED Shareholders

julia elizabeth ann briano 50%
ann-marie whelan 50%

festival law (cheltenham) limited directors

Festival Law (Cheltenham) Limited currently has 2 directors. The longest serving directors include Mrs Julia Briano (Sep 2014) and Ms Ann-Marie Whelan (Sep 2014).

officercountryagestartendrole
Mrs Julia Briano53 years Sep 2014- Director
Ms Ann-Marie WhelanEngland51 years Sep 2014- Director

P&L

April 2024

turnover

253.9k

+5%

operating profit

-88.2k

0%

gross margin

63.8%

-8.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

847.4k

-0.06%

total assets

934.6k

-0.12%

cash

687.9k

-0.1%

net assets

Total assets minus all liabilities

festival law (cheltenham) limited company details

company number

09224019

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

SMITH HEALTH LTD

auditor

-

address

ground floor, 7 rodney road, cheltenham, GL50 1HX

Bank

-

Legal Advisor

-

festival law (cheltenham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to festival law (cheltenham) limited.

festival law (cheltenham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FESTIVAL LAW (CHELTENHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

festival law (cheltenham) limited Companies House Filings - See Documents

datedescriptionview/download