hoyle suspension ltd.
hoyle suspension ltd. Company Information
Company Number
09227072
Next Accounts
Aug 2025
Shareholders
mark john wanstall
elaine wanstall
Group Structure
View All
Industry
Manufacture of other parts and accessories for motor vehicles
Registered Address
132 burnt ash road, london, SE12 8PU
Website
www.hoyle-suspension.co.ukhoyle suspension ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOYLE SUSPENSION LTD. at £184.7k based on a Turnover of £787.8k and 0.23x industry multiple (adjusted for size and gross margin).
hoyle suspension ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOYLE SUSPENSION LTD. at £65.9k based on an EBITDA of £28.3k and a 2.33x industry multiple (adjusted for size and gross margin).
hoyle suspension ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOYLE SUSPENSION LTD. at £274.8k based on Net Assets of £146.8k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hoyle Suspension Ltd. Overview
Hoyle Suspension Ltd. is a live company located in london, SE12 8PU with a Companies House number of 09227072. It operates in the manufacture of other parts and accessories for motor vehicles sector, SIC Code 29320. Founded in September 2014, it's largest shareholder is mark john wanstall with a 50% stake. Hoyle Suspension Ltd. is a established, small sized company, Pomanda has estimated its turnover at £787.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hoyle Suspension Ltd. Health Check
Pomanda's financial health check has awarded Hoyle Suspension Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £787.8k, make it smaller than the average company (£17.9m)
- Hoyle Suspension Ltd.
£17.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (0.2%)
- Hoyle Suspension Ltd.
0.2% - Industry AVG
Production
with a gross margin of 12.2%, this company has a higher cost of product (21%)
- Hoyle Suspension Ltd.
21% - Industry AVG
Profitability
an operating margin of 3.6% make it as profitable than the average company (3.3%)
- Hoyle Suspension Ltd.
3.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (114)
- Hoyle Suspension Ltd.
114 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Hoyle Suspension Ltd.
£40k - Industry AVG
Efficiency
resulting in sales per employee of £262.6k, this is more efficient (£183k)
- Hoyle Suspension Ltd.
£183k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (53 days)
- Hoyle Suspension Ltd.
53 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is close to average (43 days)
- Hoyle Suspension Ltd.
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hoyle Suspension Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hoyle Suspension Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (59.1%)
37.4% - Hoyle Suspension Ltd.
59.1% - Industry AVG
HOYLE SUSPENSION LTD. financials
Hoyle Suspension Ltd.'s latest turnover from November 2023 is estimated at £787.8 thousand and the company has net assets of £146.8 thousand. According to their latest financial statements, we estimate that Hoyle Suspension Ltd. has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 318 | 423 | 564 | 420 | 560 | 747 | 996 | 1,328 | 1,875 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 318 | 423 | 564 | 420 | 560 | 747 | 996 | 1,328 | 1,875 |
| Stock & work in progress | 27,400 | 23,750 | 19,772 | ||||||
| Trade Debtors | 234,294 | 213,383 | 180,167 | 171,869 | 212,958 | 161,418 | 883 | ||
| Group Debtors | |||||||||
| Misc Debtors | 412 | 783 | |||||||
| Cash | 87,004 | 50,096 | 17,491 | ||||||
| misc current assets | |||||||||
| total current assets | 234,294 | 213,383 | 180,167 | 171,869 | 212,958 | 161,418 | 114,816 | 74,629 | 38,146 |
| total assets | 234,612 | 213,806 | 180,731 | 172,289 | 213,518 | 162,165 | 115,812 | 75,957 | 40,021 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 87,792 | 88,218 | 23,172 | 18,134 | 55,399 | 68,034 | 4,485 | 1,303 | 28,409 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 44,675 | 34,289 | |||||||
| total current liabilities | 87,792 | 88,218 | 23,172 | 18,134 | 55,399 | 68,034 | 49,160 | 35,592 | 28,409 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 87,792 | 88,218 | 23,172 | 18,134 | 55,399 | 68,034 | 49,160 | 35,592 | 28,409 |
| net assets | 146,820 | 125,588 | 157,559 | 154,155 | 158,119 | 94,131 | 66,652 | 40,365 | 11,612 |
| total shareholders funds | 146,820 | 125,588 | 157,559 | 154,155 | 158,119 | 94,131 | 66,652 | 40,365 | 11,612 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 547 | 625 | |||||||
| Amortisation | 2,500 | ||||||||
| Tax | |||||||||
| Stock | -27,400 | 3,650 | 3,978 | 19,772 | |||||
| Debtors | 20,911 | 33,216 | 8,298 | -41,089 | 51,540 | 161,006 | -371 | -100 | 883 |
| Creditors | -426 | 65,046 | 5,038 | -37,265 | -12,635 | 63,549 | 3,182 | -27,106 | 28,409 |
| Accruals and Deferred Income | -44,675 | 10,386 | 34,289 | ||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -87,004 | 36,908 | 32,605 | 17,491 | |||||
| overdraft | |||||||||
| change in cash | -87,004 | 36,908 | 32,605 | 17,491 |
hoyle suspension ltd. Credit Report and Business Information
Hoyle Suspension Ltd. Competitor Analysis
Perform a competitor analysis for hoyle suspension ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SE12 area or any other competitors across 12 key performance metrics.
hoyle suspension ltd. Ownership
HOYLE SUSPENSION LTD. group structure
Hoyle Suspension Ltd. has no subsidiary companies.
Ultimate parent company
HOYLE SUSPENSION LTD.
09227072
hoyle suspension ltd. directors
Hoyle Suspension Ltd. currently has 2 directors. The longest serving directors include Mr Mark Wanstall (Sep 2014) and Mrs Elaine Wanstall (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Wanstall | England | 59 years | Sep 2014 | - | Director |
| Mrs Elaine Wanstall | England | 60 years | Sep 2014 | - | Director |
P&L
November 2023turnover
787.8k
+7%
operating profit
28.3k
0%
gross margin
12.2%
+15.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
146.8k
+0.17%
total assets
234.6k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
hoyle suspension ltd. company details
company number
09227072
Type
Private limited with Share Capital
industry
29320 - Manufacture of other parts and accessories for motor vehicles
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
R E JONES & CO
auditor
-
address
132 burnt ash road, london, SE12 8PU
Bank
HSBC BANK PLC
Legal Advisor
-
hoyle suspension ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hoyle suspension ltd..
hoyle suspension ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOYLE SUSPENSION LTD.. This can take several minutes, an email will notify you when this has completed.
hoyle suspension ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
