skydrops events limited
skydrops events limited Company Information
Company Number
09231826
Website
-Registered Address
21 knox grove, harrogate, north yorkshire, HG13JH
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Blair Stent10 Years
Shareholders
rachel stent 50%
blaire stent 50%
skydrops events limited Estimated Valuation
Pomanda estimates the enterprise value of SKYDROPS EVENTS LIMITED at £52.6k based on a Turnover of £96.7k and 0.54x industry multiple (adjusted for size and gross margin).
skydrops events limited Estimated Valuation
Pomanda estimates the enterprise value of SKYDROPS EVENTS LIMITED at £27.1k based on an EBITDA of £17.1k and a 1.58x industry multiple (adjusted for size and gross margin).
skydrops events limited Estimated Valuation
Pomanda estimates the enterprise value of SKYDROPS EVENTS LIMITED at £2.4k based on Net Assets of £1.3k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skydrops Events Limited Overview
Skydrops Events Limited is a live company located in north yorkshire, HG13JH with a Companies House number of 09231826. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in September 2014, it's largest shareholder is rachel stent with a 50% stake. Skydrops Events Limited is a established, micro sized company, Pomanda has estimated its turnover at £96.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skydrops Events Limited Health Check
Pomanda's financial health check has awarded Skydrops Events Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £96.7k, make it smaller than the average company (£329.4k)
- Skydrops Events Limited
£329.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.2%)
- Skydrops Events Limited
8.2% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (50%)
- Skydrops Events Limited
50% - Industry AVG
Profitability
an operating margin of 17.7% make it more profitable than the average company (-1%)
- Skydrops Events Limited
-1% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Skydrops Events Limited
19 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Skydrops Events Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £96.7k, this is more efficient (£45k)
- Skydrops Events Limited
£45k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (14 days)
- Skydrops Events Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (39 days)
- Skydrops Events Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skydrops Events Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skydrops Events Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (35.4%)
94% - Skydrops Events Limited
35.4% - Industry AVG
SKYDROPS EVENTS LIMITED financials
Skydrops Events Limited's latest turnover from August 2023 is estimated at £96.7 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Skydrops Events Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2 | 30 | 264 | 858 | 1,328 | 2,065 | 1,168 | 1,090 | 600 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 30 | 264 | 858 | 1,328 | 2,065 | 1,168 | 1,090 | 600 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,547 | 1,400 |
| Trade Debtors | 22,456 | 13,225 | 8,149 | 5,722 | 18,223 | 18,324 | 19,779 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,646 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,456 | 13,225 | 8,149 | 5,722 | 18,223 | 18,324 | 19,779 | 10,193 | 1,500 |
| total assets | 22,458 | 13,255 | 8,413 | 6,580 | 19,551 | 20,389 | 20,947 | 11,283 | 2,100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,123 | 23,737 | 26,582 | 28,647 | 47,354 | 41,326 | 29,419 | 16,434 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 20,123 | 23,737 | 26,582 | 28,647 | 47,354 | 41,326 | 29,419 | 16,434 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 990 | 990 | 1,260 | 1,336 | 628 | 495 | 450 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 2,985 | 2,985 | 898 | 4,597 | 7,726 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 990 | 990 | 1,260 | 4,321 | 3,613 | 1,393 | 5,047 | 7,726 | 0 |
| total liabilities | 21,113 | 24,727 | 27,842 | 32,968 | 50,967 | 42,719 | 34,466 | 24,160 | 0 |
| net assets | 1,345 | -11,472 | -19,429 | -26,388 | -31,416 | -22,330 | -13,519 | -12,877 | 2,100 |
| total shareholders funds | 1,345 | -11,472 | -19,429 | -26,388 | -31,416 | -22,330 | -13,519 | -12,877 | 2,100 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 317 | 0 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -8,547 | 7,147 | 1,400 |
| Debtors | 9,231 | 5,076 | 2,427 | -12,501 | -101 | -1,455 | 19,779 | 0 | 0 |
| Creditors | -3,614 | -2,845 | -2,065 | -18,707 | 6,028 | 11,907 | 12,985 | 16,434 | 0 |
| Accruals and Deferred Income | 0 | -270 | -76 | 708 | 133 | 45 | 450 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -2,985 | 0 | 2,087 | -3,699 | -3,129 | 7,726 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,646 | 1,546 | 100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,646 | 1,546 | 100 |
skydrops events limited Credit Report and Business Information
Skydrops Events Limited Competitor Analysis
Perform a competitor analysis for skydrops events limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.
skydrops events limited Ownership
SKYDROPS EVENTS LIMITED group structure
Skydrops Events Limited has no subsidiary companies.
Ultimate parent company
SKYDROPS EVENTS LIMITED
09231826
skydrops events limited directors
Skydrops Events Limited currently has 1 director, Mr Blair Stent serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Blair Stent | England | 44 years | Sep 2014 | - | Director |
P&L
August 2023turnover
96.7k
+52%
operating profit
17.1k
0%
gross margin
21.3%
-10.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.3k
-1.12%
total assets
22.5k
+0.69%
cash
0
0%
net assets
Total assets minus all liabilities
skydrops events limited company details
company number
09231826
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
September 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
JB NORFOLK & CO
auditor
-
address
21 knox grove, harrogate, north yorkshire, HG13JH
Bank
-
Legal Advisor
-
skydrops events limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skydrops events limited.
skydrops events limited Companies House Filings - See Documents
| date | description | view/download |
|---|
