astonhill land limited

Live EstablishedSmallRapid

astonhill land limited Company Information

Share ASTONHILL LAND LIMITED

Company Number

09235430

Directors

Paul Fincken

Shareholders

paul edward fincken

trudi fincken

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

suite 3, bignell park barns, chesterton, bicester, OX26 1TD

astonhill land limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of ASTONHILL LAND LIMITED at £6.2m based on a Turnover of £3.6m and 1.73x industry multiple (adjusted for size and gross margin).

astonhill land limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTONHILL LAND LIMITED at £0 based on an EBITDA of £-192.5k and a 4.55x industry multiple (adjusted for size and gross margin).

astonhill land limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of ASTONHILL LAND LIMITED at £3.8m based on Net Assets of £2.1m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astonhill Land Limited Overview

Astonhill Land Limited is a live company located in bicester, OX26 1TD with a Companies House number of 09235430. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2014, it's largest shareholder is paul edward fincken with a 75% stake. Astonhill Land Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astonhill Land Limited Health Check

Pomanda's financial health check has awarded Astonhill Land Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£319.2k)

£3.6m - Astonhill Land Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (3.5%)

47% - Astonhill Land Limited

3.5% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (70.8%)

17.5% - Astonhill Land Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (7.5%)

-5.4% - Astonhill Land Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Astonhill Land Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Astonhill Land Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£100.6k)

£3.6m - Astonhill Land Limited

£100.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 264 days, this is later than average (49 days)

264 days - Astonhill Land Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (33 days)

63 days - Astonhill Land Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astonhill Land Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astonhill Land Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (53.6%)

20% - Astonhill Land Limited

53.6% - Industry AVG

ASTONHILL LAND LIMITED financials

EXPORTms excel logo

Astonhill Land Limited's latest turnover from September 2023 is estimated at £3.6 million and the company has net assets of £2.1 million. According to their latest financial statements, Astonhill Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover3,583,5863,730,8474,538,8951,118,3651,412,820110,55624,402468,644769,519
Other Income Or Grants
Cost Of Sales2,958,3223,104,5823,888,103936,0841,146,75289,14319,403389,607657,912
Gross Profit625,265626,266650,792182,281266,06821,4144,99979,037111,608
Admin Expenses817,810607,761-1,352,398116,030200,750-31,083-87,24080,192-386,645
Operating Profit-192,54518,5052,003,19066,25165,31852,49792,239-1,155498,253
Interest Payable
Interest Receivable1,7004,3581,4631,1551,155
Pre-Tax Profit-192,54518,5052,003,19066,25167,01956,85493,702499,409
Tax-3,516-380,606-12,588-12,734-10,802-17,803-99,882
Profit After Tax-192,54514,9891,622,58453,66354,28546,05275,899399,527
Dividends Paid
Retained Profit-192,54514,9891,622,58453,66354,28546,05275,899399,527
Employee Costs40,44238,57536,259207,641235,76531,90930,74466,911102,302
Number Of Employees111671123
EBITDA*-192,54518,5052,003,19066,25165,31852,49792,239-1,155498,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress249,950249,950
Trade Debtors2,592,4212,813,7573,424,208643,501796,52360,000
Group Debtors
Misc Debtors67,12329,660
Cash453,376708,679462,104462,104
misc current assets6,499
total current assets2,592,4212,813,7573,424,208643,501796,523586,998738,339712,054712,054
total assets2,592,4212,813,7573,424,208643,501796,523586,998738,339712,054712,054
Bank overdraft
Bank loan
Trade Creditors 515,082543,8731,169,01812,645220,76010,500312,526312,526
Group/Directors Accounts232,479
other short term finances
hp & lease commitments
other current liabilities65,51919,933
total current liabilities515,082543,8731,169,01812,645220,76065,519262,912312,526312,526
loans
hp & lease commitments
Accruals and Deferred Income2,8852,8853,1801,430
other liabilities
provisions
total long term liabilities2,8852,8853,1801,430
total liabilities517,967546,7581,172,19814,075220,76065,519262,912312,526312,526
net assets2,074,4542,266,9992,252,010629,426575,763521,479475,427399,528399,528
total shareholders funds2,074,4542,266,9992,252,010629,426575,763521,479475,427399,528399,528
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-192,54518,5052,003,19066,25165,31852,49792,239-1,155498,253
Depreciation
Amortisation
Tax-3,516-380,606-12,588-12,734-10,802-17,803-99,882
Stock-249,950249,950
Debtors-221,336-610,4512,780,707-153,022669,40097,46329,660
Creditors-28,791-625,1451,156,373-208,115220,760-10,500-302,026312,526
Accruals and Deferred Income-2951,7501,430-65,51945,58619,933
Deferred Taxes & Provisions
Cash flow from operations-461,575-20,68212,633-1,155460,947
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-232,479232,479
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1,7004,3581,4631,1551,155
cash flow from financing1,699-228,121233,9421,1551,156
cash and cash equivalents
cash-453,376-255,303246,575462,104
overdraft
change in cash-453,376-255,303246,575462,104

astonhill land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astonhill land limited. Get real-time insights into astonhill land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astonhill Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astonhill land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX26 area or any other competitors across 12 key performance metrics.

astonhill land limited Ownership

ASTONHILL LAND LIMITED group structure

Astonhill Land Limited has no subsidiary companies.

Ultimate parent company

ASTONHILL LAND LIMITED

09235430

ASTONHILL LAND LIMITED Shareholders

paul edward fincken 75%
trudi fincken 25%

astonhill land limited directors

Astonhill Land Limited currently has 1 director, Mr Paul Fincken serving since Sep 2014.

officercountryagestartendrole
Mr Paul FinckenEngland60 years Sep 2014- Director

P&L

September 2023

turnover

3.6m

-4%

operating profit

-192.5k

0%

gross margin

17.5%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

-0.08%

total assets

2.6m

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

astonhill land limited company details

company number

09235430

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

suite 3, bignell park barns, chesterton, bicester, OX26 1TD

Bank

-

Legal Advisor

-

astonhill land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astonhill land limited.

astonhill land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTONHILL LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

astonhill land limited Companies House Filings - See Documents

datedescriptionview/download