society of practising veterinary surgeons (spvs) limitedEstimated Valuation
£567.8k
Pomanda estimates the enterprise value of SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED at £567.8k based on a Turnover of £762.7k and 0.74x industry multiple (adjusted for size and gross margin).
society of practising veterinary surgeons (spvs) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED at £0 based on an EBITDA of £-19.3k and a 4.06x industry multiple (adjusted for size and gross margin).
society of practising veterinary surgeons (spvs) limitedEstimated Valuation
£977.2k
Pomanda estimates the enterprise value of SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED at £977.2k based on Net Assets of £335.1k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Society Of Practising Veterinary Surgeons (spvs) LimitedOverview
Society Of Practising Veterinary Surgeons (spvs) Limited is a live company located in london, W8 4LZ with a Companies House number of 09235623. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in September 2014, it's largest shareholder is
unknown.
Society Of Practising Veterinary Surgeons (spvs) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£762.7k with
declining
growth in recent years.
Society Of Practising Veterinary Surgeons (spvs) Limited Health Check
Pomanda's financial health check has awarded Society Of Practising Veterinary Surgeons (Spvs) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £762.7k, make it smaller than the average company (£1.3m)
£762.7k - Society Of Practising Veterinary Surgeons (spvs) Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.1%)
0% - Society Of Practising Veterinary Surgeons (spvs) Limited
8.1% - Industry AVG
Production
with a gross margin of 73.7%, this company has a comparable cost of product (73.7%)
73.7% - Society Of Practising Veterinary Surgeons (spvs) Limited
73.7% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (1%)
-2.6% - Society Of Practising Veterinary Surgeons (spvs) Limited
1% - Industry AVG
Employees
with 14 employees, this is similar to the industry average (16)
14 - Society Of Practising Veterinary Surgeons (spvs) Limited
16 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
£50.1k - Society Of Practising Veterinary Surgeons (spvs) Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £54.5k, this is less efficient (£102.5k)
£54.5k - Society Of Practising Veterinary Surgeons (spvs) Limited
£102.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (36 days)
8 days - Society Of Practising Veterinary Surgeons (spvs) Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (46 days)
8 days - Society Of Practising Veterinary Surgeons (spvs) Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (21 days)
0 days - Society Of Practising Veterinary Surgeons (spvs) Limited
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 176 weeks, this is more cash available to meet short term requirements (67 weeks)
176 weeks - Society Of Practising Veterinary Surgeons (spvs) Limited
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (44.4%)
23.1% - Society Of Practising Veterinary Surgeons (spvs) Limited
44.4% - Industry AVG
SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED financials
EXPORT
Society Of Practising Veterinary Surgeons (Spvs) Limited's latest turnover from September 2024 is estimated at £762.7 thousand and the company has net assets of £335.1 thousand. According to their latest financial statements, Society Of Practising Veterinary Surgeons (Spvs) Limited has 14 employees and maintains cash reserves of £341.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
762,730
790,077
821,648
765,497
900,781
1,071,997
1,193,693
1,394,819
1,880,401
2,291,093
Other Income Or Grants
Cost Of Sales
200,379
195,490
183,571
151,845
279,257
351,296
390,733
469,126
626,966
926,347
Gross Profit
562,351
594,587
638,077
613,652
621,524
720,701
802,960
925,693
1,253,435
1,364,746
Admin Expenses
581,892
589,272
573,023
668,010
719,806
708,052
839,418
901,318
1,250,648
858,249
Operating Profit
-19,541
5,315
65,054
-54,358
-98,282
12,649
-36,458
24,375
2,787
506,497
Interest Payable
Interest Receivable
18,082
18,783
7,506
310
389
3,467
4,125
1,609
1,546
1,538
Pre-Tax Profit
-1,459
24,097
72,560
-54,048
-97,893
16,116
-32,333
25,984
4,333
508,035
Tax
-6,024
-13,786
-3,062
-4,937
-866
-101,607
Profit After Tax
-1,459
18,073
58,774
-54,048
-97,893
13,054
-32,333
21,047
3,466
406,428
Dividends Paid
Retained Profit
-1,459
18,073
58,774
-54,048
-97,893
13,054
-32,333
21,047
3,466
406,428
Employee Costs
701,305
718,200
676,875
652,549
737,120
731,629
814,602
1,053,037
1,032,329
984,648
Number Of Employees
14
15
15
15
17
17
19
25
24
23
EBITDA*
-19,346
5,557
65,414
-53,894
-97,874
13,015
-35,992
24,959
3,463
507,085
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
964
1,159
1,400
2,020
2,484
1,868
2,234
2,700
3,284
3,960
Intangible Assets
Investments & Other
52,073
54,876
53,916
51,272
44,082
40,396
Debtors (Due After 1 year)
Total Fixed Assets
964
1,159
1,400
2,020
54,557
56,744
56,150
53,972
47,366
44,356
Stock & work in progress
100
100
100
450
450
450
450
450
450
450
Trade Debtors
17,619
4,958
20,805
24,856
3,428
31,492
76,217
68,856
141,451
282,738
Group Debtors
Misc Debtors
75,526
46,602
43,192
47,072
77,700
38,074
79,070
106,255
130,693
Cash
341,721
381,555
333,979
333,244
287,037
490,058
434,492
665,409
621,427
615,047
misc current assets
25
total current assets
434,966
433,240
398,076
405,622
368,615
560,074
590,229
840,970
894,021
898,235
total assets
435,930
434,399
399,476
407,642
423,172
616,818
646,379
894,942
941,387
942,591
Bank overdraft
Bank loan
Trade Creditors
4,632
2,914
2,807
891
3,836
5,600
536,163
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
96,189
94,917
78,174
147,030
109,403
205,156
243,935
458,401
531,493
total current liabilities
100,821
97,831
80,981
147,921
109,403
205,156
247,771
464,001
531,493
536,163
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
100,821
97,831
80,981
147,921
109,403
205,156
247,771
464,001
531,493
536,163
net assets
335,109
336,568
318,495
259,721
313,769
411,662
398,608
430,941
409,894
406,428
total shareholders funds
335,109
336,568
318,495
259,721
313,769
411,662
398,608
430,941
409,894
406,428
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
-19,541
5,315
65,054
-54,358
-98,282
12,649
-36,458
24,375
2,787
506,497
Depreciation
195
242
360
464
408
366
466
584
676
588
Amortisation
Tax
-6,024
-13,786
-3,062
-4,937
-866
-101,607
Stock
-350
450
Debtors
41,585
-12,437
-7,931
-9,200
11,562
-85,721
-19,824
-97,033
-10,594
282,738
Creditors
1,718
107
1,916
891
-3,836
-1,764
5,600
-536,163
536,163
Accruals and Deferred Income
1,272
16,743
-68,856
37,627
-95,753
-38,779
-214,466
-73,092
531,493
Deferred Taxes & Provisions
Cash flow from operations
-57,941
28,820
-7,031
-6,176
-205,189
53,059
-232,398
49,563
8,521
658,453
Investing Activities
capital expenditure
-1
260
-1,024
-4,548
Change in Investments
-52,073
-2,803
960
2,644
7,190
3,686
40,396
cash flow from investments
-1
260
52,073
1,779
-960
-2,644
-7,190
-3,686
-44,944
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
18,082
18,783
7,506
310
389
3,467
4,125
1,609
1,546
1,538
cash flow from financing
18,082
18,783
7,506
310
389
3,467
4,125
1,609
1,546
1,538
cash and cash equivalents
cash
-39,834
47,576
735
46,207
-203,021
55,566
-230,917
43,982
6,380
615,047
overdraft
change in cash
-39,834
47,576
735
46,207
-203,021
55,566
-230,917
43,982
6,380
615,047
society of practising veterinary surgeons (spvs) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for society of practising veterinary surgeons (spvs) limited. Get real-time insights into society of practising veterinary surgeons (spvs) limited's credit score, group structure and payment trends.
Society Of Practising Veterinary Surgeons (spvs) Limited Competitor Analysis
Perform a competitor analysis for society of practising veterinary surgeons (spvs) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.
society of practising veterinary surgeons (spvs) limited Ownership
SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED group structure
Society Of Practising Veterinary Surgeons (Spvs) Limited has no subsidiary companies.
Ultimate parent company
SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED
09235623
SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED Shareholders
The sole shareholder of Society Of Practising Veterinary Surgeons (Spvs) Limited is -.
-
-
society of practising veterinary surgeons (spvs) limited directors
Society Of Practising Veterinary Surgeons (Spvs) Limited currently has 13 directors.
The longest serving directors include
Dr Silvia Janska (Jan 2020) and
Mr Peter Orpin (Jan 2020).
society of practising veterinary surgeons (spvs) limited company details
company number
09235623
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
HAZLEWOODS LLP
auditor
-
address
first floor 3 hornton place, kensington, london, W8 4LZ
Bank
-
Legal Advisor
-
society of practising veterinary surgeons (spvs) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to society of practising veterinary surgeons (spvs) limited.
society of practising veterinary surgeons (spvs) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOCIETY OF PRACTISING VETERINARY SURGEONS (SPVS) LIMITED. This can take several minutes, an email will notify you when this has completed.
society of practising veterinary surgeons (spvs) limitedCompanies House Filings - See Documents
