pyon nic limited Company Information
Company Number
09237215
Website
-Registered Address
7f - 06 1 knightsbridge green, london, SW1X 7QA
Industry
Retail sale via mail order houses or via Internet
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Mason Choi2 Years
Shareholders
mason choi 100%
pyon nic limited Estimated Valuation
Pomanda estimates the enterprise value of PYON NIC LIMITED at £0 based on a Turnover of £0 and 0.29x industry multiple (adjusted for size and gross margin).
pyon nic limited Estimated Valuation
Pomanda estimates the enterprise value of PYON NIC LIMITED at £0 based on an EBITDA of £-262.8k and a 4.15x industry multiple (adjusted for size and gross margin).
pyon nic limited Estimated Valuation
Pomanda estimates the enterprise value of PYON NIC LIMITED at £0 based on Net Assets of £-168.8k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pyon Nic Limited Overview
Pyon Nic Limited is a dissolved company that was located in london, SW1X 7QA with a Companies House number of 09237215. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in September 2014, it's largest shareholder was mason choi with a 100% stake. The last turnover for Pyon Nic Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Pyon Nic Limited Health Check
There is insufficient data available to calculate a health check for Pyon Nic Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pyon Nic Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pyon Nic Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pyon Nic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pyon Nic Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pyon Nic Limited
- - Industry AVG
PYON NIC LIMITED financials
Pyon Nic Limited's latest turnover from December 2021 is estimated at 0 and the company has net assets of -£168.8 thousand. According to their latest financial statements, we estimate that Pyon Nic Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Turnover | 3,039 | ||||||
Other Income Or Grants | 0 | ||||||
Cost Of Sales | 197,136 | ||||||
Gross Profit | -194,097 | ||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | 0 | ||||||
Interest Receivable | 0 | ||||||
Pre-Tax Profit | -330,700 | ||||||
Tax | 0 | ||||||
Profit After Tax | -330,700 | ||||||
Dividends Paid | 0 | ||||||
Retained Profit | -330,700 | ||||||
Employee Costs | 29,634 | ||||||
Number Of Employees | 1 | 1 | 5 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 13,717 | 18,290 | 22,863 | 26,727 | 24,494 | 14,494 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 13,717 | 18,290 | 22,863 | 26,727 | 24,494 | 14,494 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 59 | 59 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 269,694 | 269,694 | 269,694 | 269,753 | 270,665 | 278,224 |
Cash | 0 | 695 | 636 | 636 | 2,269 | 5,622 | 89 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 270,389 | 270,389 | 270,389 | 272,022 | 276,287 | 278,313 |
total assets | 0 | 284,106 | 288,679 | 293,252 | 298,749 | 300,781 | 292,807 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 6,326 | 6,326 | 6,326 | 5,250 | 5,161 | 3,221 |
Group/Directors Accounts | 168,774 | 168,774 | 168,774 | 168,774 | 168,774 | 168,774 | 138,322 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 14,949 | 14,949 | 14,949 | 16,395 | 0 | 260 |
total current liabilities | 168,774 | 190,049 | 190,049 | 190,049 | 190,419 | 173,935 | 141,803 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 168,774 | 190,049 | 190,049 | 190,049 | 190,419 | 173,935 | 141,803 |
net assets | -168,774 | 94,057 | 98,630 | 103,203 | 108,330 | 126,846 | 151,004 |
total shareholders funds | -168,774 | 94,057 | 98,630 | 103,203 | 108,330 | 126,846 | 151,004 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 4,573 | 4,573 | 5,716 | 6,682 | 6,123 | 3,624 |
Tax | 0 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -269,694 | -59 | 0 | 0 | -912 | -7,559 | 278,224 |
Creditors | -6,326 | 0 | 0 | 1,076 | 89 | 1,940 | 3,221 |
Accruals and Deferred Income | -14,949 | 0 | 0 | -1,446 | 16,395 | -260 | 260 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 30,452 | 138,322 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 0 | ||||||
cash flow from financing | 620,026 | ||||||
cash and cash equivalents | |||||||
cash | -695 | 59 | 0 | -1,633 | -3,353 | 5,533 | 89 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -695 | 59 | 0 | -1,633 | -3,353 | 5,533 | 89 |
pyon nic limited Credit Report and Business Information
Pyon Nic Limited Competitor Analysis
Perform a competitor analysis for pyon nic limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SW1X area or any other competitors across 12 key performance metrics.
pyon nic limited Ownership
PYON NIC LIMITED group structure
Pyon Nic Limited has no subsidiary companies.
Ultimate parent company
PYON NIC LIMITED
09237215
pyon nic limited directors
Pyon Nic Limited currently has 1 director, Mr Mason Choi serving since Jan 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mason Choi | England | 42 years | Jan 2022 | - | Director |
P&L
December 2021turnover
0
-100%
operating profit
-262.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-168.8k
-2.79%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
pyon nic limited company details
company number
09237215
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
September 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
base6 limited (September 2022)
accountant
-
auditor
-
address
7f - 06 1 knightsbridge green, london, SW1X 7QA
Bank
-
Legal Advisor
-
pyon nic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pyon nic limited.
pyon nic limited Companies House Filings - See Documents
date | description | view/download |
---|