isambard limited
isambard limited Company Information
Company Number
09240841
Next Accounts
Jun 2025
Shareholders
thomas matthew donald landen
richard aubon landen
View AllGroup Structure
View All
Industry
Manufacture of other special-purpose machinery n.e.c.
+3Registered Address
9 village road, cockayne hatley, sandy, beds, SG19 2EE
Website
www.isambardgroup.comisambard limited Estimated Valuation
Pomanda estimates the enterprise value of ISAMBARD LIMITED at £15.5k based on a Turnover of £37k and 0.42x industry multiple (adjusted for size and gross margin).
isambard limited Estimated Valuation
Pomanda estimates the enterprise value of ISAMBARD LIMITED at £2.8k based on an EBITDA of £813 and a 3.5x industry multiple (adjusted for size and gross margin).
isambard limited Estimated Valuation
Pomanda estimates the enterprise value of ISAMBARD LIMITED at £16.1k based on Net Assets of £8.2k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Isambard Limited Overview
Isambard Limited is a live company located in sandy, SG19 2EE with a Companies House number of 09240841. It operates in the silviculture and other forestry activities sector, SIC Code 02100. Founded in September 2014, it's largest shareholder is thomas matthew donald landen with a 25% stake. Isambard Limited is a established, micro sized company, Pomanda has estimated its turnover at £37k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Isambard Limited Health Check
Pomanda's financial health check has awarded Isambard Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £37k, make it smaller than the average company (£5.2m)
- Isambard Limited
£5.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9%)
- Isambard Limited
9% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (32.4%)
- Isambard Limited
32.4% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6%)
- Isambard Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Isambard Limited
28 - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
- Isambard Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £37k, this is less efficient (£144.8k)
- Isambard Limited
£144.8k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (53 days)
- Isambard Limited
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Isambard Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Isambard Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Isambard Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (49.5%)
10.9% - Isambard Limited
49.5% - Industry AVG
ISAMBARD LIMITED financials
Isambard Limited's latest turnover from September 2023 is estimated at £37 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, we estimate that Isambard Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 427 | 512 | 769 | 1,153 | 1,721 | 2,568 | 3,833 | 5,721 | 8,538 |
| Intangible Assets | |||||||||
| Investments & Other | 10,100 | 10,100 | 10,100 | ||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 427 | 512 | 769 | 1,153 | 1,721 | 2,568 | 13,933 | 15,821 | 18,638 |
| Stock & work in progress | |||||||||
| Trade Debtors | 8,765 | 7,321 | 10,127 | 15,144 | 1,200 | 17,898 | |||
| Group Debtors | |||||||||
| Misc Debtors | 57 | 164 | 13,449 | 29,677 | 22,898 | 179,371 | |||
| Cash | 11,029 | 5,929 | 44,636 | 46,640 | |||||
| misc current assets | |||||||||
| total current assets | 8,765 | 7,321 | 10,184 | 15,308 | 24,478 | 35,606 | 67,534 | 227,211 | 17,898 |
| total assets | 9,192 | 7,833 | 10,953 | 16,461 | 26,199 | 38,174 | 81,467 | 243,032 | 36,536 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 251 | 251 | 3,511 | 63,984 | 27,224 | ||||
| Group/Directors Accounts | 16,445 | 16,712 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 2,330 | 9,090 | 26,037 | 131,684 | |||||
| total current liabilities | 251 | 251 | 3,511 | 2,330 | 9,090 | 42,482 | 212,380 | 27,224 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 1,000 | 150 | 219 | 327 | 488 | 728 | 1,087 | 1,708 | |
| total long term liabilities | 1,000 | 150 | 219 | 327 | 488 | 728 | 1,087 | 1,708 | |
| total liabilities | 1,000 | 251 | 401 | 3,730 | 2,657 | 9,578 | 43,210 | 213,467 | 28,932 |
| net assets | 8,192 | 7,582 | 10,552 | 12,731 | 23,542 | 28,596 | 38,257 | 29,565 | 7,604 |
| total shareholders funds | 8,192 | 7,582 | 10,552 | 12,731 | 23,542 | 28,596 | 38,257 | 29,565 | 7,604 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 568 | 847 | 1,265 | 1,888 | 2,817 | 1,743 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 1,444 | -2,863 | -5,124 | 1,859 | -16,228 | 6,779 | -157,673 | 162,673 | 17,898 |
| Creditors | -251 | -3,260 | 3,511 | -63,984 | 36,760 | 27,224 | |||
| Accruals and Deferred Income | -2,330 | -6,760 | -16,947 | -105,647 | 131,684 | ||||
| Deferred Taxes & Provisions | 1,000 | -150 | -69 | -108 | -161 | -240 | -359 | -621 | 1,708 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -10,100 | 10,100 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -16,445 | -267 | 16,712 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -11,029 | 5,100 | -38,707 | -2,004 | 46,640 | ||||
| overdraft | |||||||||
| change in cash | -11,029 | 5,100 | -38,707 | -2,004 | 46,640 |
isambard limited Credit Report and Business Information
Isambard Limited Competitor Analysis
Perform a competitor analysis for isambard limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SG19 area or any other competitors across 12 key performance metrics.
isambard limited Ownership
ISAMBARD LIMITED group structure
Isambard Limited has no subsidiary companies.
Ultimate parent company
ISAMBARD LIMITED
09240841
isambard limited directors
Isambard Limited currently has 2 directors. The longest serving directors include Mrs Louise Landen (Sep 2014) and Mr Richard Landen (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Louise Landen | England | 55 years | Sep 2014 | - | Director |
| Mr Richard Landen | England | 59 years | Sep 2014 | - | Director |
P&L
September 2023turnover
37k
+94%
operating profit
813.3
0%
gross margin
19.5%
+0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
8.2k
+0.08%
total assets
9.2k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
isambard limited company details
company number
09240841
Type
Private limited with Share Capital
industry
28990 - Manufacture of other special-purpose machinery n.e.c.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
02100 - Silviculture and other forestry activities
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
9 village road, cockayne hatley, sandy, beds, SG19 2EE
Bank
-
Legal Advisor
-
isambard limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to isambard limited.
isambard limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ISAMBARD LIMITED. This can take several minutes, an email will notify you when this has completed.
isambard limited Companies House Filings - See Documents
| date | description | view/download |
|---|
