the student housing company (edinburgh 2) limited
the student housing company (edinburgh 2) limited Company Information
Company Number
09242266
Next Accounts
Feb 2025
Directors
Shareholders
unicity xiv edinburgh 2 s.a.r.l.
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
meridian house,, 16b dennyview road, bristol, BS8 3RB
Website
-the student housing company (edinburgh 2) limited Estimated Valuation
Pomanda estimates the enterprise value of THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED at £2.9m based on a Turnover of £2.1m and 1.34x industry multiple (adjusted for size and gross margin).
the student housing company (edinburgh 2) limited Estimated Valuation
Pomanda estimates the enterprise value of THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED at £203k based on an EBITDA of £52k and a 3.9x industry multiple (adjusted for size and gross margin).
the student housing company (edinburgh 2) limited Estimated Valuation
Pomanda estimates the enterprise value of THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED at £106.2k based on Net Assets of £59k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Student Housing Company (edinburgh 2) Limited Overview
The Student Housing Company (edinburgh 2) Limited is a dissolved company that was located in bristol, BS8 3RB with a Companies House number of 09242266. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2014, it's largest shareholder was unicity xiv edinburgh 2 s.a.r.l. with a 100% stake. The last turnover for The Student Housing Company (edinburgh 2) Limited was estimated at £2.1m.
Upgrade for unlimited company reports & a free credit check
The Student Housing Company (edinburgh 2) Limited Health Check
Pomanda's financial health check has awarded The Student Housing Company (Edinburgh 2) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.1m, make it larger than the average company (£310.5k)
£2.1m - The Student Housing Company (edinburgh 2) Limited
£310.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Student Housing Company (edinburgh 2) Limited
- - Industry AVG
Production
with a gross margin of 2.9%, this company has a higher cost of product (72.3%)
2.9% - The Student Housing Company (edinburgh 2) Limited
72.3% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (7.4%)
2.4% - The Student Housing Company (edinburgh 2) Limited
7.4% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - The Student Housing Company (edinburgh 2) Limited
6 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has a lower pay structure (£32.6k)
£19.1k - The Student Housing Company (edinburgh 2) Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £305.9k, this is more efficient (£100k)
£305.9k - The Student Housing Company (edinburgh 2) Limited
£100k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (54 days)
159 days - The Student Housing Company (edinburgh 2) Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (30 days)
8 days - The Student Housing Company (edinburgh 2) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Student Housing Company (edinburgh 2) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (38 weeks)
26 weeks - The Student Housing Company (edinburgh 2) Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (65.1%)
96.8% - The Student Housing Company (edinburgh 2) Limited
65.1% - Industry AVG
THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED financials
The Student Housing Company (Edinburgh 2) Limited's latest turnover from December 2016 is £2.1 million and the company has net assets of £59 thousand. According to their latest financial statements, The Student Housing Company (Edinburgh 2) Limited has 7 employees and maintains cash reserves of £908 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2016 | Dec 2015 | |
|---|---|---|
| Turnover | 2,141,000 | 791,000 |
| Other Income Or Grants | 0 | 0 |
| Cost Of Sales | 2,080,000 | 760,000 |
| Gross Profit | 61,000 | 31,000 |
| Admin Expenses | 9,000 | 0 |
| Operating Profit | 52,000 | 31,000 |
| Interest Payable | 5,000 | 2,000 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | 47,000 | 29,000 |
| Tax | -11,000 | -6,000 |
| Profit After Tax | 36,000 | 23,000 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 36,000 | 23,000 |
| Employee Costs | 134,000 | 69,000 |
| Number Of Employees | 7 | 5 |
| EBITDA* | 52,000 | 31,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2016 | Dec 2015 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 934,000 | 681,000 |
| Group Debtors | 17,000 | 200,000 |
| Misc Debtors | 11,000 | 35,000 |
| Cash | 908,000 | 655,000 |
| misc current assets | 0 | 0 |
| total current assets | 1,870,000 | 1,571,000 |
| total assets | 1,870,000 | 1,571,000 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 48,000 | 377,000 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 1,763,000 | 1,171,000 |
| total current liabilities | 1,811,000 | 1,548,000 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 1,811,000 | 1,548,000 |
| net assets | 59,000 | 23,000 |
| total shareholders funds | 59,000 | 23,000 |
| Dec 2016 | Dec 2015 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 52,000 | 31,000 |
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | -11,000 | -6,000 |
| Stock | 0 | 0 |
| Debtors | 46,000 | 916,000 |
| Creditors | -329,000 | 377,000 |
| Accruals and Deferred Income | 592,000 | 1,171,000 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | 258,000 | 657,000 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | -5,000 | -2,000 |
| cash flow from financing | -5,000 | -2,000 |
| cash and cash equivalents | ||
| cash | 253,000 | 655,000 |
| overdraft | 0 | 0 |
| change in cash | 253,000 | 655,000 |
the student housing company (edinburgh 2) limited Credit Report and Business Information
The Student Housing Company (edinburgh 2) Limited Competitor Analysis
Perform a competitor analysis for the student housing company (edinburgh 2) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BS8 area or any other competitors across 12 key performance metrics.
the student housing company (edinburgh 2) limited Ownership
THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED group structure
The Student Housing Company (Edinburgh 2) Limited has no subsidiary companies.
Ultimate parent company
OCM LUXEMBOURG TOP HOLDINGS SARL
#0090033
UNICITY XIV EDINBURGH 2 SARL
#0098188
2 parents
THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED
09242266
the student housing company (edinburgh 2) limited directors
The Student Housing Company (Edinburgh 2) Limited currently has 1 director, Mr Robert Waterhouse serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Waterhouse | England | 45 years | Sep 2016 | - | Director |
P&L
December 2016turnover
2.1m
+171%
operating profit
52k
+68%
gross margin
2.9%
-27.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2016net assets
59k
+1.57%
total assets
1.9m
+0.19%
cash
908k
+0.39%
net assets
Total assets minus all liabilities
the student housing company (edinburgh 2) limited company details
company number
09242266
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2016
previous names
N/A
accountant
-
auditor
-
address
meridian house,, 16b dennyview road, bristol, BS8 3RB
Bank
-
Legal Advisor
-
the student housing company (edinburgh 2) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the student housing company (edinburgh 2) limited.
the student housing company (edinburgh 2) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE STUDENT HOUSING COMPANY (EDINBURGH 2) LIMITED. This can take several minutes, an email will notify you when this has completed.
the student housing company (edinburgh 2) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
