d sampson consultancy ltd

Dissolved 

d sampson consultancy ltd Company Information

Share D SAMPSON CONSULTANCY LTD

Company Number

09245639

Directors

David Sampson

Shareholders

david sampson

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

47 markby way, lower earley, reading, RG6 3BG

Website

-

d sampson consultancy ltd Estimated Valuation

£11.6k

Pomanda estimates the enterprise value of D SAMPSON CONSULTANCY LTD at £11.6k based on a Turnover of £15k and 0.77x industry multiple (adjusted for size and gross margin).

d sampson consultancy ltd Estimated Valuation

£16.5k

Pomanda estimates the enterprise value of D SAMPSON CONSULTANCY LTD at £16.5k based on an EBITDA of £3.3k and a 4.96x industry multiple (adjusted for size and gross margin).

d sampson consultancy ltd Estimated Valuation

£8.8k

Pomanda estimates the enterprise value of D SAMPSON CONSULTANCY LTD at £8.8k based on Net Assets of £2.9k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Sampson Consultancy Ltd Overview

D Sampson Consultancy Ltd is a dissolved company that was located in reading, RG6 3BG with a Companies House number of 09245639. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2014, it's largest shareholder was david sampson with a 100% stake. The last turnover for D Sampson Consultancy Ltd was estimated at £15k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Sampson Consultancy Ltd Health Check

Pomanda's financial health check has awarded D Sampson Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £15k, make it smaller than the average company (£212.3k)

£15k - D Sampson Consultancy Ltd

£212.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)

0% - D Sampson Consultancy Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 50.9%, this company has a higher cost of product (88.2%)

50.9% - D Sampson Consultancy Ltd

88.2% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it more profitable than the average company (13.8%)

22.1% - D Sampson Consultancy Ltd

13.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - D Sampson Consultancy Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)

£33.3k - D Sampson Consultancy Ltd

£33.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15k, this is less efficient (£75k)

£15k - D Sampson Consultancy Ltd

£75k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (80 days)

4 days - D Sampson Consultancy Ltd

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 213 days, this is slower than average (26 days)

213 days - D Sampson Consultancy Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Sampson Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (37 weeks)

84 weeks - D Sampson Consultancy Ltd

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a higher level of debt than the average (50.8%)

59.8% - D Sampson Consultancy Ltd

50.8% - Industry AVG

D SAMPSON CONSULTANCY LTD financials

EXPORTms excel logo

D Sampson Consultancy Ltd's latest turnover from March 2023 is estimated at £15 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, D Sampson Consultancy Ltd has 1 employee and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover15,03915,93514,99032,20167,20265,961128,0014,086
Other Income Or Grants00000000
Cost Of Sales7,3897,0956,52513,38627,78821,81852,2171,885
Gross Profit7,6508,8408,46518,81539,41444,14475,7842,201
Admin Expenses4,32871,65082,61819,88235,98331,479-31,327-49,283
Operating Profit3,322-62,810-74,153-1,0673,43112,665107,11151,484
Interest Payable00000000
Interest Receivable150391131,1581,072307237186
Pre-Tax Profit3,472-62,771-74,040914,50212,972107,34851,670
Tax-66000-17-855-2,465-21,469-10,334
Profit After Tax2,812-62,771-74,040743,64710,50785,87841,336
Dividends Paid00000000
Retained Profit2,812-62,771-74,040743,64710,50785,87841,336
Employee Costs33,26332,26328,24233,64331,02727,30555,57931,999
Number Of Employees11111121
EBITDA*3,322-62,810-74,153-1,0673,43112,665107,11151,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors1758583811,51235,24325,80045,6000
Group Debtors00000000
Misc Debtors00000000
Cash7,0634,61173,444153,302155,560130,258115,07974,286
misc current assets00000000
total current assets7,2385,46973,482164,814190,803156,058160,67974,286
total assets7,2385,46973,482164,814190,803156,058160,67974,286
Bank overdraft00000000
Bank loan00000000
Trade Creditors 4,3267385,98023,27249,33518,23733,36532,850
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities4,3267385,98023,27249,33518,23733,36532,850
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities4,3267385,98023,27249,33518,23733,36532,850
net assets2,9124,73167,502141,542141,468137,821127,31441,436
total shareholders funds2,9124,73167,502141,542141,468137,821127,31441,436
Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit3,322-62,810-74,153-1,0673,43112,665107,11151,484
Depreciation00000000
Amortisation00000000
Tax-66000-17-855-2,465-21,469-10,334
Stock00000000
Debtors175820-11,474-23,7319,443-19,80045,6000
Creditors4,326-5,242-17,292-26,06331,098-15,12851532,850
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations6,813-68,872-79,971-3,41624,23114,87240,55774,000
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue100000000100
interest150391131,1581,072307237186
cash flow from financing250391131,1581,072307237286
cash and cash equivalents
cash7,063-68,833-79,858-2,25825,30215,17940,79374,286
overdraft00000000
change in cash7,063-68,833-79,858-2,25825,30215,17940,79374,286

d sampson consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d sampson consultancy ltd. Get real-time insights into d sampson consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Sampson Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d sampson consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RG6 area or any other competitors across 12 key performance metrics.

d sampson consultancy ltd Ownership

D SAMPSON CONSULTANCY LTD group structure

D Sampson Consultancy Ltd has no subsidiary companies.

Ultimate parent company

D SAMPSON CONSULTANCY LTD

09245639

D SAMPSON CONSULTANCY LTD Shareholders

david sampson 100%

d sampson consultancy ltd directors

D Sampson Consultancy Ltd currently has 1 director, Mr David Sampson serving since Oct 2014.

officercountryagestartendrole
Mr David SampsonEngland61 years Oct 2014- Director

P&L

March 2023

turnover

15k

0%

operating profit

3.3k

0%

gross margin

50.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.9k

0%

total assets

7.2k

0%

cash

7.1k

0%

net assets

Total assets minus all liabilities

d sampson consultancy ltd company details

company number

09245639

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

JSA SERVICES LIMITED

auditor

-

address

47 markby way, lower earley, reading, RG6 3BG

Bank

-

Legal Advisor

-

d sampson consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d sampson consultancy ltd.

d sampson consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D SAMPSON CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

d sampson consultancy ltd Companies House Filings - See Documents

datedescriptionview/download