walker simpson limited
walker simpson limited Company Information
Company Number
09246202
Next Accounts
Mar 2025
Shareholders
claire theresa simpson
jeremy walker simpson
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
145a ashley road, hale, cheshire, WA14 2UW
Website
-walker simpson limited Estimated Valuation
Pomanda estimates the enterprise value of WALKER SIMPSON LIMITED at £108.8k based on a Turnover of £62.4k and 1.74x industry multiple (adjusted for size and gross margin).
walker simpson limited Estimated Valuation
Pomanda estimates the enterprise value of WALKER SIMPSON LIMITED at £805 based on an EBITDA of £175 and a 4.6x industry multiple (adjusted for size and gross margin).
walker simpson limited Estimated Valuation
Pomanda estimates the enterprise value of WALKER SIMPSON LIMITED at £287 based on Net Assets of £158 and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Walker Simpson Limited Overview
Walker Simpson Limited is a dissolved company that was located in cheshire, WA14 2UW with a Companies House number of 09246202. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2014, it's largest shareholder was claire theresa simpson with a 50% stake. The last turnover for Walker Simpson Limited was estimated at £62.4k.
Upgrade for unlimited company reports & a free credit check
Walker Simpson Limited Health Check
Pomanda's financial health check has awarded Walker Simpson Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £62.4k, make it smaller than the average company (£226.8k)
- Walker Simpson Limited
£226.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Walker Simpson Limited
- - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (82.5%)
- Walker Simpson Limited
82.5% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (7.6%)
- Walker Simpson Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Walker Simpson Limited
5 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Walker Simpson Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £62.4k, this is less efficient (£87.4k)
- Walker Simpson Limited
£87.4k - Industry AVG
Debtor Days
it gets paid by customers after 215 days, this is later than average (61 days)
- Walker Simpson Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 279 days, this is slower than average (31 days)
- Walker Simpson Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Walker Simpson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Walker Simpson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (55.1%)
99.6% - Walker Simpson Limited
55.1% - Industry AVG
WALKER SIMPSON LIMITED financials
Walker Simpson Limited's latest turnover from October 2017 is estimated at £62.4 thousand and the company has net assets of £158. According to their latest financial statements, we estimate that Walker Simpson Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|
| Tangible Assets | 788 | 1,928 | 1,618 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 788 | 1,928 | 1,618 |
| Stock & work in progress | |||
| Trade Debtors | 36,926 | 6,926 | |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 5,303 | ||
| misc current assets | 25,000 | ||
| total current assets | 36,926 | 6,926 | 30,303 |
| total assets | 37,714 | 8,854 | 31,921 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 37,556 | 8,736 | 31,763 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 37,556 | 8,736 | 31,763 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 37,556 | 8,736 | 31,763 |
| net assets | 158 | 118 | 158 |
| total shareholders funds | 158 | 118 | 158 |
| Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 1,206 | 705 | |
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 30,000 | 6,926 | |
| Creditors | 28,820 | -23,027 | 31,763 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -5,303 | 5,303 | |
| overdraft | |||
| change in cash | -5,303 | 5,303 |
walker simpson limited Credit Report and Business Information
Walker Simpson Limited Competitor Analysis
Perform a competitor analysis for walker simpson limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WA14 area or any other competitors across 12 key performance metrics.
walker simpson limited Ownership
WALKER SIMPSON LIMITED group structure
Walker Simpson Limited has no subsidiary companies.
Ultimate parent company
WALKER SIMPSON LIMITED
09246202
walker simpson limited directors
Walker Simpson Limited currently has 2 directors. The longest serving directors include Mr Jeremy Simpson (Oct 2014) and Mrs Claire Simpson (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Simpson | 64 years | Oct 2014 | - | Director | |
| Mrs Claire Simpson | England | 60 years | Oct 2014 | - | Director |
P&L
October 2017turnover
62.4k
+223%
operating profit
175.3
0%
gross margin
21.4%
+21.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2017net assets
158
+0.34%
total assets
37.7k
+3.26%
cash
0
0%
net assets
Total assets minus all liabilities
walker simpson limited company details
company number
09246202
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2017
previous names
N/A
accountant
-
auditor
-
address
145a ashley road, hale, cheshire, WA14 2UW
Bank
-
Legal Advisor
-
walker simpson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to walker simpson limited.
walker simpson limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WALKER SIMPSON LIMITED. This can take several minutes, an email will notify you when this has completed.
walker simpson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
