rnr tours ltd

Live EstablishedMicroDeclining

rnr tours ltd Company Information

Share RNR TOURS LTD

Company Number

09246981

Directors

Jack Robinson

Shareholders

benjamin david ryan

jack joseph robinson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Website

-

rnr tours ltd Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of RNR TOURS LTD at £9.4k based on a Turnover of £17.1k and 0.55x industry multiple (adjusted for size and gross margin).

rnr tours ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RNR TOURS LTD at £0 based on an EBITDA of £-10.8k and a 3.96x industry multiple (adjusted for size and gross margin).

rnr tours ltd Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of RNR TOURS LTD at £2.6k based on Net Assets of £1.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rnr Tours Ltd Overview

Rnr Tours Ltd is a live company located in london, WC1H 9BQ with a Companies House number of 09246981. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2014, it's largest shareholder is benjamin david ryan with a 50% stake. Rnr Tours Ltd is a established, micro sized company, Pomanda has estimated its turnover at £17.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rnr Tours Ltd Health Check

Pomanda's financial health check has awarded Rnr Tours Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £17.1k, make it smaller than the average company (£3.8m)

£17.1k - Rnr Tours Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.4%)

-36% - Rnr Tours Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Rnr Tours Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -63.6% make it less profitable than the average company (6%)

-63.6% - Rnr Tours Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Rnr Tours Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Rnr Tours Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.1k, this is less efficient (£154.3k)

£17.1k - Rnr Tours Ltd

£154.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rnr Tours Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (33 days)

86 days - Rnr Tours Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rnr Tours Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Rnr Tours Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (61.5%)

96.1% - Rnr Tours Ltd

61.5% - Industry AVG

RNR TOURS LTD financials

EXPORTms excel logo

Rnr Tours Ltd's latest turnover from October 2023 is estimated at £17.1 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, we estimate that Rnr Tours Ltd has 1 employee and maintains cash reserves of £171 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover17,05717,21523,34865,43635,20321,170104,04390,210
Other Income Or Grants
Cost Of Sales10,60810,66714,73140,81622,02813,27464,12955,805
Gross Profit6,4506,5488,61724,62013,1757,89739,91434,405
Admin Expenses17,300-8,436-7,15226,50621,6439,65535,09535,0072,120
Operating Profit-10,85014,98415,769-1,886-8,468-1,7584,819-602-2,120
Interest Payable99783232775858
Interest Receivable845561121
Pre-Tax Profit-11,83914,15715,447-1,888-8,520-1,8054,821-602-2,119
Tax-2,690-2,935-916
Profit After Tax-11,83911,46712,512-1,888-8,520-1,8053,905-602-2,119
Dividends Paid
Retained Profit-11,83911,46712,512-1,888-8,520-1,8053,905-602-2,119
Employee Costs48,67445,84743,18342,01241,80039,37176,19176,411
Number Of Employees11111122
EBITDA*-10,85014,98415,769-1,886-8,468-1,7584,819-602-2,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,9832,7694,659685
Group Debtors
Misc Debtors28,28044,49327,01555,3402,2921,828
Cash17112726310,3904951,1911,7192305
misc current assets
total current assets28,45144,62027,27810,3957,8183,9606,3782,9792,133
total assets28,45144,62027,27810,3957,8183,9606,3782,9792,133
Bank overdraft13399234
Bank loan
Trade Creditors 2,5002,7043,6509,6039,3852,8635,1923,439
Group/Directors Accounts750
other short term finances1,716
hp & lease commitments
other current liabilities16,77919,29611,65211,5857,5721,5094,250
total current liabilities19,29222,39915,30221,42216,9574,5795,1925,6984,250
loans8,0469,26910,491
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8,0469,26910,491
total liabilities27,33831,66825,79321,42216,9574,5795,1925,6984,250
net assets1,11312,9521,485-11,027-9,139-6191,186-2,719-2,117
total shareholders funds1,11312,9521,485-11,027-9,139-6191,186-2,719-2,117
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-10,85014,98415,769-1,886-8,468-1,7584,819-602-2,120
Depreciation
Amortisation
Tax-2,690-2,935-916
Stock
Debtors-16,21317,47827,010-7,3184,554-1,8901,6821,1491,828
Creditors-204-946-5,9532186,522-2,3291,7533,439
Accruals and Deferred Income-2,5177,644674,0137,572-1,509-2,7414,250
Deferred Taxes & Provisions
Cash flow from operations2,6421,514-20,0629,6631,072-2,1972,465-1,053302
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-750750
Other Short Term Loans -1,7161,716
Long term loans-1,223-1,22210,491
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-989-828-322-2-52-4721
cash flow from financing-2,212-2,05010,169-2-1,7681,669-7487503
cash and cash equivalents
cash44-136-10,1279,895-696-5281,717-303305
overdraft-386399-234234
change in cash430-535-9,8939,661-696-5281,717-303305

rnr tours ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rnr tours ltd. Get real-time insights into rnr tours ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rnr Tours Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rnr tours ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.

rnr tours ltd Ownership

RNR TOURS LTD group structure

Rnr Tours Ltd has no subsidiary companies.

Ultimate parent company

RNR TOURS LTD

09246981

RNR TOURS LTD Shareholders

benjamin david ryan 50%
jack joseph robinson 50%

rnr tours ltd directors

Rnr Tours Ltd currently has 1 director, Mr Jack Robinson serving since Oct 2014.

officercountryagestartendrole
Mr Jack RobinsonEngland40 years Oct 2014- Director

P&L

October 2023

turnover

17.1k

-1%

operating profit

-10.8k

0%

gross margin

37.9%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1k

-0.91%

total assets

28.5k

-0.36%

cash

171

+0.35%

net assets

Total assets minus all liabilities

rnr tours ltd company details

company number

09246981

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

hf promotions ltd (October 2023)

accountant

-

auditor

-

address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Bank

-

Legal Advisor

-

rnr tours ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rnr tours ltd.

rnr tours ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RNR TOURS LTD. This can take several minutes, an email will notify you when this has completed.

rnr tours ltd Companies House Filings - See Documents

datedescriptionview/download