crooked ideas ltd Company Information
Company Number
09247169
Website
-Registered Address
21 old road, brampton, chesterfield, S40 2RE
Industry
Public houses and bars
Telephone
-
Next Accounts Due
450 days late
Group Structure
View All
Directors
James Longworth10 Years
Shareholders
james longworth 50%
marcella kirk 50%
crooked ideas ltd Estimated Valuation
Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £16.2k based on a Turnover of £37.6k and 0.43x industry multiple (adjusted for size and gross margin).
crooked ideas ltd Estimated Valuation
Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £983 based on an EBITDA of £312 and a 3.15x industry multiple (adjusted for size and gross margin).
crooked ideas ltd Estimated Valuation
Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £14.3k based on Net Assets of £7.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crooked Ideas Ltd Overview
Crooked Ideas Ltd is a live company located in chesterfield, S40 2RE with a Companies House number of 09247169. It operates in the public houses and bars sector, SIC Code 56302. Founded in October 2014, it's largest shareholder is james longworth with a 50% stake. Crooked Ideas Ltd is a established, micro sized company, Pomanda has estimated its turnover at £37.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crooked Ideas Ltd Health Check
Pomanda's financial health check has awarded Crooked Ideas Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £37.6k, make it smaller than the average company (£365.2k)
- Crooked Ideas Ltd
£365.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a similar rate (-20.2%)
- Crooked Ideas Ltd
-20.2% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (57.8%)
- Crooked Ideas Ltd
57.8% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (1.3%)
- Crooked Ideas Ltd
1.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Crooked Ideas Ltd
15 - Industry AVG
Pay Structure
on an average salary of £13k, the company has an equivalent pay structure (£13k)
- Crooked Ideas Ltd
£13k - Industry AVG
Efficiency
resulting in sales per employee of £12.5k, this is less efficient (£24.9k)
- Crooked Ideas Ltd
£24.9k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (17 days)
- Crooked Ideas Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 189 days, this is slower than average (59 days)
- Crooked Ideas Ltd
59 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crooked Ideas Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crooked Ideas Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.9%, this is a lower level of debt than the average (82.5%)
64.9% - Crooked Ideas Ltd
82.5% - Industry AVG
CROOKED IDEAS LTD financials
Crooked Ideas Ltd's latest turnover from October 2021 is estimated at £37.6 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, Crooked Ideas Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 3 | 3 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 16,025 | 18,252 | 21,778 | 21,778 | 21,778 | 21,778 | 28,491 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,025 | 18,252 | 21,778 | 21,778 | 21,778 | 21,778 | 28,491 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,003 | 5,284 | 7,752 | 8,024 | 8,024 | 8,024 | 9,593 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,003 | 5,284 | 7,752 | 8,024 | 8,024 | 8,024 | 9,593 |
total assets | 22,028 | 23,536 | 29,530 | 29,802 | 29,802 | 29,802 | 38,084 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,098 | 12,059 | 15,879 | 21,037 | 21,037 | 21,037 | 24,478 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 14,098 | 12,059 | 15,879 | 21,037 | 21,037 | 21,037 | 24,478 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 205 | 4,005 | 2,687 | 0 | 1,098 | 1,098 | 3,384 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 205 | 4,005 | 2,687 | 1,098 | 1,098 | 1,098 | 3,384 |
total liabilities | 14,303 | 16,064 | 18,566 | 22,135 | 22,135 | 22,135 | 27,862 |
net assets | 7,725 | 7,472 | 10,964 | 7,667 | 7,667 | 7,667 | 10,222 |
total shareholders funds | 7,725 | 7,472 | 10,964 | 7,667 | 7,667 | 7,667 | 10,222 |
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 719 | -2,468 | -272 | 0 | 0 | -1,569 | 9,593 |
Creditors | 2,039 | -3,820 | -5,158 | 0 | 0 | -3,441 | 24,478 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,800 | 1,318 | 2,687 | -1,098 | 0 | -2,286 | 3,384 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
crooked ideas ltd Credit Report and Business Information
Crooked Ideas Ltd Competitor Analysis
Perform a competitor analysis for crooked ideas ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in S40 area or any other competitors across 12 key performance metrics.
crooked ideas ltd Ownership
CROOKED IDEAS LTD group structure
Crooked Ideas Ltd has no subsidiary companies.
Ultimate parent company
CROOKED IDEAS LTD
09247169
crooked ideas ltd directors
Crooked Ideas Ltd currently has 1 director, Mr James Longworth serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Longworth | England | 38 years | Oct 2014 | - | Director |
P&L
October 2021turnover
37.6k
-42%
operating profit
312.4
0%
gross margin
27.9%
-28.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
7.7k
+0.03%
total assets
22k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
crooked ideas ltd company details
company number
09247169
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
-
auditor
-
address
21 old road, brampton, chesterfield, S40 2RE
Bank
-
Legal Advisor
-
crooked ideas ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crooked ideas ltd.
crooked ideas ltd Companies House Filings - See Documents
date | description | view/download |
---|