crooked ideas ltd

2

crooked ideas ltd Company Information

Share CROOKED IDEAS LTD
Live 
EstablishedMicroDeclining

Company Number

09247169

Website

-

Registered Address

21 old road, brampton, chesterfield, S40 2RE

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

450 days late

Group Structure

View All

Directors

James Longworth10 Years

Shareholders

james longworth 50%

marcella kirk 50%

crooked ideas ltd Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £16.2k based on a Turnover of £37.6k and 0.43x industry multiple (adjusted for size and gross margin).

crooked ideas ltd Estimated Valuation

£983

Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £983 based on an EBITDA of £312 and a 3.15x industry multiple (adjusted for size and gross margin).

crooked ideas ltd Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of CROOKED IDEAS LTD at £14.3k based on Net Assets of £7.7k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crooked Ideas Ltd Overview

Crooked Ideas Ltd is a live company located in chesterfield, S40 2RE with a Companies House number of 09247169. It operates in the public houses and bars sector, SIC Code 56302. Founded in October 2014, it's largest shareholder is james longworth with a 50% stake. Crooked Ideas Ltd is a established, micro sized company, Pomanda has estimated its turnover at £37.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crooked Ideas Ltd Health Check

Pomanda's financial health check has awarded Crooked Ideas Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £37.6k, make it smaller than the average company (£365.2k)

£37.6k - Crooked Ideas Ltd

£365.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a similar rate (-20.2%)

-19% - Crooked Ideas Ltd

-20.2% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (57.8%)

27.8% - Crooked Ideas Ltd

57.8% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (1.3%)

0.8% - Crooked Ideas Ltd

1.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Crooked Ideas Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £13k, the company has an equivalent pay structure (£13k)

£13k - Crooked Ideas Ltd

£13k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.5k, this is less efficient (£24.9k)

£12.5k - Crooked Ideas Ltd

£24.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (17 days)

58 days - Crooked Ideas Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 189 days, this is slower than average (59 days)

189 days - Crooked Ideas Ltd

59 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crooked Ideas Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crooked Ideas Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.9%, this is a lower level of debt than the average (82.5%)

64.9% - Crooked Ideas Ltd

82.5% - Industry AVG

CROOKED IDEAS LTD financials

EXPORTms excel logo

Crooked Ideas Ltd's latest turnover from October 2021 is estimated at £37.6 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, Crooked Ideas Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover37,58264,32669,98671,99076,098107,401148,151
Other Income Or Grants0000000
Cost Of Sales27,11839,28039,20540,53542,62558,44980,020
Gross Profit10,46525,04630,78031,45533,47348,95268,131
Admin Expenses10,15328,53826,71031,45533,47351,50755,353
Operating Profit312-3,4924,07000-2,55512,778
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit312-3,4924,07000-2,55512,778
Tax-590-773000-2,555
Profit After Tax253-3,4923,29700-2,55510,222
Dividends Paid0000000
Retained Profit253-3,4923,29700-2,55510,222
Employee Costs39,02739,54128,89615,60728,36627,80341,179
Number Of Employees3321223
EBITDA*312-3,4924,07000-2,55512,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets16,02518,25221,77821,77821,77821,77828,491
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets16,02518,25221,77821,77821,77821,77828,491
Stock & work in progress0000000
Trade Debtors6,0035,2847,7528,0248,0248,0249,593
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets6,0035,2847,7528,0248,0248,0249,593
total assets22,02823,53629,53029,80229,80229,80238,084
Bank overdraft0000000
Bank loan0000000
Trade Creditors 14,09812,05915,87921,03721,03721,03724,478
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities14,09812,05915,87921,03721,03721,03724,478
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities2054,0052,68701,0981,0983,384
provisions0000000
total long term liabilities2054,0052,6871,0981,0981,0983,384
total liabilities14,30316,06418,56622,13522,13522,13527,862
net assets7,7257,47210,9647,6677,6677,66710,222
total shareholders funds7,7257,47210,9647,6677,6677,66710,222
Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit312-3,4924,07000-2,55512,778
Depreciation0000000
Amortisation0000000
Tax-590-773000-2,555
Stock0000000
Debtors719-2,468-27200-1,5699,593
Creditors2,039-3,820-5,15800-3,44124,478
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations1,573-4,844-1,58900-4,42725,108
Investing Activities
capital expenditure2,2273,5260006,713-28,491
Change in Investments0000000
cash flow from investments2,2273,5260006,713-28,491
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-3,8001,3182,687-1,0980-2,2863,384
share issue0000000
interest0000000
cash flow from financing-3,8001,3182,687-1,0980-2,2863,384
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

crooked ideas ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crooked ideas ltd. Get real-time insights into crooked ideas ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crooked Ideas Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crooked ideas ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in S40 area or any other competitors across 12 key performance metrics.

crooked ideas ltd Ownership

CROOKED IDEAS LTD group structure

Crooked Ideas Ltd has no subsidiary companies.

Ultimate parent company

CROOKED IDEAS LTD

09247169

CROOKED IDEAS LTD Shareholders

james longworth 50%
marcella kirk 50%

crooked ideas ltd directors

Crooked Ideas Ltd currently has 1 director, Mr James Longworth serving since Oct 2014.

officercountryagestartendrole
Mr James LongworthEngland38 years Oct 2014- Director

P&L

October 2021

turnover

37.6k

-42%

operating profit

312.4

0%

gross margin

27.9%

-28.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

7.7k

+0.03%

total assets

22k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

crooked ideas ltd company details

company number

09247169

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

21 old road, brampton, chesterfield, S40 2RE

Bank

-

Legal Advisor

-

crooked ideas ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crooked ideas ltd.

charges

crooked ideas ltd Companies House Filings - See Documents

datedescriptionview/download