g j b technical consultants ltdEstimated Valuation
£103.5k
Pomanda estimates the enterprise value of G J B TECHNICAL CONSULTANTS LTD at £103.5k based on a Turnover of £202.4k and 0.51x industry multiple (adjusted for size and gross margin).
g j b technical consultants ltdEstimated Valuation
£173.5k
Pomanda estimates the enterprise value of G J B TECHNICAL CONSULTANTS LTD at £173.5k based on an EBITDA of £48.1k and a 3.61x industry multiple (adjusted for size and gross margin).
g j b technical consultants ltdEstimated Valuation
£116.4k
Pomanda estimates the enterprise value of G J B TECHNICAL CONSULTANTS LTD at £116.4k based on Net Assets of £50.9k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G J B Technical Consultants LtdOverview
G J B Technical Consultants Ltd is a live company located in dartford, DA2 7EZ with a Companies House number of 09249582. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2014, it's largest shareholder is
glenn james brookes
with a 100% stake. G J B Technical Consultants Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£202.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded G J B Technical Consultants Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £202.4k, make it smaller than the average company (£1.3m)
£202.4k - G J B Technical Consultants Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.1%)
35% - G J B Technical Consultants Ltd
7.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (47.9%)
25.9% - G J B Technical Consultants Ltd
47.9% - Industry AVG
Profitability
an operating margin of 23.8% make it more profitable than the average company (6.7%)
23.8% - G J B Technical Consultants Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - G J B Technical Consultants Ltd
11 - Industry AVG
Pay Structure
on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)
£56.9k - G J B Technical Consultants Ltd
£56.9k - Industry AVG
Efficiency
resulting in sales per employee of £202.4k, this is more efficient (£125.9k)
£202.4k - G J B Technical Consultants Ltd
£125.9k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (63 days)
145 days - G J B Technical Consultants Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (29 days)
72 days - G J B Technical Consultants Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - G J B Technical Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G J B Technical Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (57.9%)
36.9% - G J B Technical Consultants Ltd
57.9% - Industry AVG
G J B TECHNICAL CONSULTANTS LTD financials
EXPORT
G J B Technical Consultants Ltd's latest turnover from November 2023 is estimated at £202.4 thousand and the company has net assets of £50.9 thousand. According to their latest financial statements, we estimate that G J B Technical Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Turnover
202,428
79,638
8,291
82,976
43,795
52,543
41,933
31,202
40,043
42,302
Other Income Or Grants
Cost Of Sales
150,087
57,246
6,151
59,230
31,028
37,052
29,682
21,964
27,022
29,210
Gross Profit
52,341
22,391
2,140
23,746
12,768
15,491
12,251
9,239
13,021
13,093
Admin Expenses
4,244
4,051
6,164
3,911
12,768
13,504
14,630
14,194
25,522
5,506
Operating Profit
48,097
18,340
-4,024
19,835
1,987
-2,379
-4,955
-12,501
7,587
Interest Payable
Interest Receivable
21
28
9
27
41
Pre-Tax Profit
48,097
18,340
-4,024
19,835
2,007
-2,351
-4,946
-12,474
7,629
Tax
-12,024
-3,485
-3,769
-381
-1,526
Profit After Tax
36,073
14,855
-4,024
16,066
1,626
-2,351
-4,946
-12,474
6,103
Dividends Paid
Retained Profit
36,073
14,855
-4,024
16,066
1,626
-2,351
-4,946
-12,474
6,103
Employee Costs
56,912
52,581
48,809
45,594
45,594
50,504
54,799
50,398
57,350
57,534
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
48,097
18,340
-4,024
19,835
1,987
-2,379
-4,955
-12,501
7,587
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
10,438
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,438
Stock & work in progress
Trade Debtors
80,642
31,627
3,155
37,633
10,438
12,282
10,457
10,208
10,457
Group Debtors
Misc Debtors
Cash
5,506
2,037
4,948
16,564
misc current assets
total current assets
80,642
31,627
3,155
37,633
10,438
17,788
12,494
15,156
27,021
total assets
80,642
31,627
3,155
37,633
10,438
10,438
17,788
12,494
15,156
27,021
Bank overdraft
Bank loan
Trade Creditors
29,714
16,772
2,825
33,609
22,480
22,480
31,356
23,711
21,427
20,818
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
29,714
16,772
2,825
33,609
22,480
22,480
31,356
23,711
21,427
20,818
loans
hp & lease commitments
Accruals and Deferred Income
330
other liabilities
provisions
total long term liabilities
330
total liabilities
29,714
16,772
3,155
33,609
22,480
22,480
31,356
23,711
21,427
20,818
net assets
50,928
14,855
4,024
-12,042
-12,042
-13,568
-11,217
-6,271
6,203
total shareholders funds
50,928
14,855
4,024
-12,042
-12,042
-13,568
-11,217
-6,271
6,203
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
48,097
18,340
-4,024
19,835
1,987
-2,379
-4,955
-12,501
7,587
Depreciation
Amortisation
Tax
-12,024
-3,485
-3,769
-381
-1,526
Stock
Debtors
49,015
28,472
-34,478
37,633
10,438
-12,282
1,825
249
-249
10,457
Creditors
12,942
13,947
-30,784
11,129
-8,876
7,645
2,284
609
20,818
Accruals and Deferred Income
-330
330
Deferred Taxes & Provisions
Cash flow from operations
-10,438
-10,438
5,012
3,441
-2,920
-11,643
16,422
Investing Activities
capital expenditure
10,438
10,438
-10,438
Change in Investments
cash flow from investments
10,438
10,438
-10,438
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
21
28
9
27
41
cash flow from financing
-79
28
9
27
141
cash and cash equivalents
cash
-5,506
3,469
-2,911
-11,616
16,564
overdraft
change in cash
-5,506
3,469
-2,911
-11,616
16,564
g j b technical consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g j b technical consultants ltd. Get real-time insights into g j b technical consultants ltd's credit score, group structure and payment trends.
G J B Technical Consultants Ltd Competitor Analysis
Perform a competitor analysis for g j b technical consultants ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA2 area or any other competitors across 12 key performance metrics.
g j b technical consultants ltd Ownership
G J B TECHNICAL CONSULTANTS LTD group structure
G J B Technical Consultants Ltd has no subsidiary companies.
Ultimate parent company
G J B TECHNICAL CONSULTANTS LTD
09249582
G J B TECHNICAL CONSULTANTS LTD Shareholders
The sole shareholder of G J B Technical Consultants Ltd is Glenn James Brookes.
glenn james brookes
100%
g j b technical consultants ltd directors
G J B Technical Consultants Ltd currently has 1 director, Mr Glenn Brookes serving since Oct 2014.
g j b technical consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g j b technical consultants ltd.
g j b technical consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G J B TECHNICAL CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
g j b technical consultants ltdCompanies House Filings - See Documents
