epc plus services limited

Dissolved 

epc plus services limited Company Information

Share EPC PLUS SERVICES LIMITED

Company Number

09253654

Directors

Gang Dong

Shareholders

biyasu holdings corporation

Group Structure

View All

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Registered Address

59 banner street, london, EC1Y 8PX

Website

-

epc plus services limited Estimated Valuation

£412.4k

Pomanda estimates the enterprise value of EPC PLUS SERVICES LIMITED at £412.4k based on a Turnover of £1.3m and 0.31x industry multiple (adjusted for size and gross margin).

epc plus services limited Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of EPC PLUS SERVICES LIMITED at £45.6k based on an EBITDA of £14k and a 3.26x industry multiple (adjusted for size and gross margin).

epc plus services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EPC PLUS SERVICES LIMITED at £0 based on Net Assets of £-827k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Epc Plus Services Limited Overview

Epc Plus Services Limited is a dissolved company that was located in london, EC1Y 8PX with a Companies House number of 09253654. It operated in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in October 2014, it's largest shareholder was biyasu holdings corporation with a 100% stake. The last turnover for Epc Plus Services Limited was estimated at £1.3m.

View Sample
View Sample
View Sample

Epc Plus Services Limited Health Check

Pomanda's financial health check has awarded Epc Plus Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£14.4m)

£1.3m - Epc Plus Services Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.7%)

-30% - Epc Plus Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (23.4%)

17.4% - Epc Plus Services Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (3.8%)

1% - Epc Plus Services Limited

3.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (45)

3 - Epc Plus Services Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Epc Plus Services Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.8k, this is more efficient (£301k)

£447.8k - Epc Plus Services Limited

£301k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (55 days)

1 days - Epc Plus Services Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 273 days, this is slower than average (48 days)

273 days - Epc Plus Services Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Epc Plus Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Epc Plus Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20192.4%, this is a higher level of debt than the average (54.1%)

20192.4% - Epc Plus Services Limited

54.1% - Industry AVG

EPC PLUS SERVICES LIMITED financials

EXPORTms excel logo

Epc Plus Services Limited's latest turnover from October 2018 is estimated at £1.3 million and the company has net assets of -£827 thousand. According to their latest financial statements, we estimate that Epc Plus Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2018Oct 2017Oct 2016Oct 2015
Turnover1,343,5221,375,3811,742,1043,868,820
Other Income Or Grants
Cost Of Sales1,109,7951,126,7011,427,0343,198,285
Gross Profit233,727248,680315,070670,535
Admin Expenses219,743205,3711,146,805715,406
Operating Profit13,98443,309-831,735-44,871
Interest Payable
Interest Receivable361,0792,086
Pre-Tax Profit13,98443,344-830,656-42,785
Tax-2,657-8,235
Profit After Tax11,32735,109-830,656-42,785
Dividends Paid
Retained Profit11,32735,109-830,656-42,785
Employee Costs104,122105,288135,016268,872
Number Of Employees3348
EBITDA*13,98443,309-831,735-44,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,1167,72252,215
Group Debtors
Misc Debtors
Cash28,684834,291
misc current assets
total current assets4,1167,72280,899834,291
total assets4,1167,72280,899834,291
Bank overdraft
Bank loan
Trade Creditors 831,121846,054953,340876,076
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities831,121846,054953,340876,076
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities831,121846,054953,340876,076
net assets-827,005-838,332-872,441-41,785
total shareholders funds-827,005-838,332-872,441-41,785
Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit13,98443,309-831,735-44,871
Depreciation
Amortisation
Tax-2,657-8,235
Stock
Debtors-3,606-44,49352,215
Creditors-14,933-107,28677,264876,076
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-27,719-806,686831,205
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest361,0792,086
cash flow from financing-9641,0793,086
cash and cash equivalents
cash-28,684-805,607834,291
overdraft
change in cash-28,684-805,607834,291

epc plus services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for epc plus services limited. Get real-time insights into epc plus services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Epc Plus Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for epc plus services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC1Y area or any other competitors across 12 key performance metrics.

epc plus services limited Ownership

EPC PLUS SERVICES LIMITED group structure

Epc Plus Services Limited has no subsidiary companies.

Ultimate parent company

BIYASU HOLDINGS CORP

#0095606

1 parent

EPC PLUS SERVICES LIMITED

09253654

EPC PLUS SERVICES LIMITED Shareholders

biyasu holdings corporation 100%

epc plus services limited directors

Epc Plus Services Limited currently has 1 director, Mr Gang Dong serving since Oct 2014.

officercountryagestartendrole
Mr Gang DongEngland50 years Oct 2014- Director

P&L

October 2018

turnover

1.3m

-2%

operating profit

14k

0%

gross margin

17.4%

-3.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

-827k

-0.01%

total assets

4.1k

-0.47%

cash

0

0%

net assets

Total assets minus all liabilities

epc plus services limited company details

company number

09253654

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

BIYASU HOLDINGS CORP

accounts

Micro-Entity Accounts

last accounts submitted

October 2018

previous names

N/A

accountant

-

auditor

-

address

59 banner street, london, EC1Y 8PX

Bank

-

Legal Advisor

-

epc plus services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to epc plus services limited.

epc plus services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EPC PLUS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

epc plus services limited Companies House Filings - See Documents

datedescriptionview/download