five star social care limited

five star social care limited Company Information

Share FIVE STAR SOCIAL CARE LIMITED
Live 
EstablishedMicroDeclining

Company Number

09256517

Industry

Temporary employment agency activities

 

Other residential care activities

 
View All 

Shareholders

gloria shonhiwa

agrippa shonhiwa

Group Structure

View All

Contact

Registered Address

8 grange view, balby, doncaster, DN4 0XL

Website

-

five star social care limited Estimated Valuation

£49.3k

Pomanda estimates the enterprise value of FIVE STAR SOCIAL CARE LIMITED at £49.3k based on a Turnover of £145.6k and 0.34x industry multiple (adjusted for size and gross margin).

five star social care limited Estimated Valuation

£790

Pomanda estimates the enterprise value of FIVE STAR SOCIAL CARE LIMITED at £790 based on an EBITDA of £230 and a 3.43x industry multiple (adjusted for size and gross margin).

five star social care limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of FIVE STAR SOCIAL CARE LIMITED at £1.7k based on Net Assets of £659 and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Five Star Social Care Limited Overview

Five Star Social Care Limited is a live company located in doncaster, DN4 0XL with a Companies House number of 09256517. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in October 2014, it's largest shareholder is gloria shonhiwa with a 75% stake. Five Star Social Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £145.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Five Star Social Care Limited Health Check

Pomanda's financial health check has awarded Five Star Social Care Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £145.6k, make it smaller than the average company (£5.3m)

£145.6k - Five Star Social Care Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (5.3%)

-34% - Five Star Social Care Limited

5.3% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (34.8%)

20.3% - Five Star Social Care Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.1%)

0.2% - Five Star Social Care Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Five Star Social Care Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Five Star Social Care Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.8k, this is less efficient (£119.3k)

£72.8k - Five Star Social Care Limited

£119.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (27 days)

57 days - Five Star Social Care Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (6 days)

39 days - Five Star Social Care Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Five Star Social Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Five Star Social Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (39.4%)

97.2% - Five Star Social Care Limited

39.4% - Industry AVG

FIVE STAR SOCIAL CARE LIMITED financials

EXPORTms excel logo

Five Star Social Care Limited's latest turnover from October 2023 is estimated at £145.6 thousand and the company has net assets of £659. According to their latest financial statements, Five Star Social Care Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover145,559137,744183,895514,362136,651100,605263,270114,13625,496
Other Income Or Grants000000000
Cost Of Sales116,012109,850147,567408,919108,58678,326205,06087,61019,970
Gross Profit29,54727,89436,328105,44328,06522,27958,21026,5275,526
Admin Expenses29,31634,23873,21966,82628,71931,15722,83327,94510,808
Operating Profit231-6,344-36,89138,617-654-8,87835,377-1,418-5,282
Interest Payable000000000
Interest Receivable000000793
Pre-Tax Profit231-6,344-36,89138,617-654-8,87835,384-1,409-5,279
Tax-5800-7,33700-6,72300
Profit After Tax173-6,344-36,89131,280-654-8,87828,661-1,409-5,279
Dividends Paid000000000
Retained Profit173-6,344-36,89131,280-654-8,87828,661-1,409-5,279
Employee Costs66,49863,66529,33128,44154,52453,468107,87053,02726,404
Number Of Employees221122421
EBITDA*231-6,344-36,89138,617-654-8,87835,377-1,418-5,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets963058457231787652500
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets963058457231787652500
Stock & work in progress000000000
Trade Debtors22,77624,13933,67891,57021,82015,43737,28901,113
Group Debtors000000000
Misc Debtors000000000
Cash00000005,6001,263
misc current assets000000000
total current assets22,77624,13933,67891,57021,82015,43737,2895,6002,376
total assets23,73924,13934,26292,14222,13716,31337,8145,6002,376
Bank overdraft000000000
Bank loan000000000
Trade Creditors 12,4038,2907,38426,4219,6963,21815,84112,1877,555
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000010
total current liabilities12,4038,2907,38426,4219,6963,21815,84112,1887,555
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities10,67715,36320,04822,00000000
provisions000000000
total long term liabilities10,67715,36320,04822,00000000
total liabilities23,08023,65327,43248,4219,6963,21815,84112,1887,555
net assets6594866,83043,72112,44113,09521,973-6,588-5,179
total shareholders funds6594866,83043,72112,44113,09521,973-6,588-5,179
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit231-6,344-36,89138,617-654-8,87835,377-1,418-5,282
Depreciation000000000
Amortisation000000000
Tax-5800-7,33700-6,72300
Stock000000000
Debtors-1,363-9,539-57,89269,7506,383-21,85237,289-1,1131,113
Creditors4,113906-19,03716,7256,478-12,6233,6544,6327,555
Accruals and Deferred Income000000-110
Deferred Taxes & Provisions000000000
Cash flow from operations5,6494,1011,964-21,745-559351-4,9824,3281,160
Investing Activities
capital expenditure-963584-12-255559-351-52500
Change in Investments000000000
cash flow from investments-963584-12-255559-351-52500
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-4,686-4,685-1,95222,00000000
share issue000000-1000100
interest000000793
cash flow from financing-4,686-4,685-1,95222,00000-939103
cash and cash equivalents
cash000000-5,6004,3371,263
overdraft000000000
change in cash000000-5,6004,3371,263

five star social care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for five star social care limited. Get real-time insights into five star social care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Five Star Social Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for five star social care limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DN4 area or any other competitors across 12 key performance metrics.

five star social care limited Ownership

FIVE STAR SOCIAL CARE LIMITED group structure

Five Star Social Care Limited has no subsidiary companies.

Ultimate parent company

FIVE STAR SOCIAL CARE LIMITED

09256517

FIVE STAR SOCIAL CARE LIMITED Shareholders

gloria shonhiwa 75%
agrippa shonhiwa 25%

five star social care limited directors

Five Star Social Care Limited currently has 1 director, Mrs Gloria Shonhiwa serving since Oct 2014.

officercountryagestartendrole
Mrs Gloria ShonhiwaEngland41 years Oct 2014- Director

P&L

October 2023

turnover

145.6k

+6%

operating profit

230.7

0%

gross margin

20.3%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

659

+0.36%

total assets

23.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

five star social care limited company details

company number

09256517

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

78200 - Temporary employment agency activities

87900 - Other residential care activities

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

8 grange view, balby, doncaster, DN4 0XL

Bank

-

Legal Advisor

-

five star social care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to five star social care limited.

five star social care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIVE STAR SOCIAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

five star social care limited Companies House Filings - See Documents

datedescriptionview/download