Pomanda estimates the enterprise value of FAIR LINKS ESTATES LTD at £498.5k based on a Turnover of £596.6k and 0.84x industry multiple (adjusted for size and gross margin).
fair links estates ltdEstimated Valuation
£403.3k
Pomanda estimates the enterprise value of FAIR LINKS ESTATES LTD at £403.3k based on an EBITDA of £115.9k and a 3.48x industry multiple (adjusted for size and gross margin).
fair links estates ltdEstimated Valuation
£359.3k
Pomanda estimates the enterprise value of FAIR LINKS ESTATES LTD at £359.3k based on Net Assets of £219.4k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fair Links Estates LtdOverview
Fair Links Estates Ltd is a live company located in ilford, IG3 8RA with a Companies House number of 09256803. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2014, it's largest shareholder is
muhammad arif
with a 100% stake. Fair Links Estates Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£596.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Fair Links Estates Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £596.6k, make it in line with the average company (£516.2k)
£596.6k - Fair Links Estates Ltd
£516.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (5.9%)
60% - Fair Links Estates Ltd
5.9% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (51.6%)
26.3% - Fair Links Estates Ltd
51.6% - Industry AVG
Profitability
an operating margin of 19.4% make it more profitable than the average company (4.3%)
19.4% - Fair Links Estates Ltd
4.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Fair Links Estates Ltd
9 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
£42.1k - Fair Links Estates Ltd
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £198.9k, this is more efficient (£127.3k)
£198.9k - Fair Links Estates Ltd
£127.3k - Industry AVG
Debtor Days
it gets paid by customers after 196 days, this is later than average (30 days)
196 days - Fair Links Estates Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (36 days)
72 days - Fair Links Estates Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fair Links Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fair Links Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (63.7%)
37.4% - Fair Links Estates Ltd
63.7% - Industry AVG
FAIR LINKS ESTATES LTD financials
EXPORT
Fair Links Estates Ltd's latest turnover from October 2024 is estimated at £596.6 thousand and the company has net assets of £219.4 thousand. According to their latest financial statements, Fair Links Estates Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Turnover
596,577
352,723
188,804
145,047
272,464
32,092
20,629
3,460
52,083
Other Income Or Grants
Cost Of Sales
439,710
260,377
134,826
106,314
202,232
23,595
14,885
2,289
27,066
Gross Profit
156,868
92,346
53,978
38,733
70,232
8,497
5,744
1,171
25,017
Admin Expenses
41,012
10,983
10,883
40,902
59,916
-10,277
4,191
-10,090
-3,279
22,541
Operating Profit
115,856
81,363
43,095
-2,169
10,316
18,774
1,553
11,261
3,279
2,476
Interest Payable
Interest Receivable
4
98
81
12
23
Pre-Tax Profit
115,856
81,363
43,095
-2,169
10,320
18,872
1,633
11,273
3,303
2,476
Tax
-28,964
-20,341
-8,188
-1,961
-3,586
-310
-2,142
-660
-504
Profit After Tax
86,892
61,022
34,907
-2,169
8,359
15,286
1,323
9,131
2,642
1,972
Dividends Paid
Retained Profit
86,892
61,022
34,907
-2,169
8,359
15,286
1,323
9,131
2,642
1,972
Employee Costs
126,292
121,023
123,050
116,109
37,488
39,785
39,530
36,108
17,453
Number Of Employees
3
3
3
3
1
1
1
1
1
EBITDA*
115,856
81,363
43,095
-2,169
10,316
18,774
1,553
11,261
3,948
3,312
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
29,726
28,332
28,970
938
1,173
1,466
1,712
2,140
2,675
3,344
Intangible Assets
24,500
24,500
24,500
24,500
Investments & Other
24,500
24,500
24,500
Debtors (Due After 1 year)
Total Fixed Assets
29,726
28,332
28,970
25,438
25,673
25,966
26,212
26,640
27,175
27,844
Stock & work in progress
Trade Debtors
320,783
215,794
98,479
72,711
155,687
8,537
9,975
Group Debtors
Misc Debtors
Cash
8,393
17,722
3,765
5,874
12,676
misc current assets
total current assets
320,783
215,794
98,479
72,711
155,687
16,930
27,697
3,765
5,874
12,676
total assets
350,509
244,126
127,449
98,149
181,360
42,896
53,909
30,405
33,049
40,520
Bank overdraft
Bank loan
Trade Creditors
87,390
60,171
30,805
29,928
97,875
12,442
4,729
16,560
Group/Directors Accounts
26,728
37,704
other short term finances
hp & lease commitments
other current liabilities
1,607
744
total current liabilities
87,390
60,171
30,805
29,928
97,875
12,442
4,729
16,560
28,335
38,448
loans
hp & lease commitments
Accruals and Deferred Income
3,430
3,935
4,308
1,833
460
other liabilities
40,324
47,547
20,885
29,844
44,312
34,012
provisions
total long term liabilities
43,754
51,482
25,193
31,677
44,772
34,012
total liabilities
131,144
111,653
55,998
61,605
142,647
12,442
38,741
16,560
28,335
38,448
net assets
219,365
132,473
71,451
36,544
38,713
30,454
15,168
13,845
4,714
2,072
total shareholders funds
219,365
132,473
71,451
36,544
38,713
30,454
15,168
13,845
4,714
2,072
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
115,856
81,363
43,095
-2,169
10,316
18,774
1,553
11,261
3,279
2,476
Depreciation
669
836
Amortisation
Tax
-28,964
-20,341
-8,188
-1,961
-3,586
-310
-2,142
-660
-504
Stock
Debtors
104,989
117,315
25,768
-82,976
147,150
-1,438
9,975
Creditors
27,219
29,366
877
-67,947
85,433
7,713
-11,831
16,560
Accruals and Deferred Income
-505
-373
2,475
1,373
460
-1,607
863
744
Deferred Taxes & Provisions
Cash flow from operations
8,617
-27,300
12,491
14,233
-52,902
24,339
-20,563
24,072
4,151
3,552
Investing Activities
capital expenditure
-1,394
638
-28,032
235
293
24,746
428
535
-28,680
Change in Investments
-24,500
24,500
cash flow from investments
-1,394
638
-3,532
235
293
246
428
535
-28,680
Financing Activities
Bank loans
Group/Directors Accounts
-26,728
-10,976
37,704
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,223
26,662
-8,959
-14,468
44,312
-34,012
34,012
share issue
-100
100
interest
4
98
81
12
23
cash flow from financing
-7,223
26,662
-8,959
-14,468
44,216
-33,914
34,093
-26,716
-10,953
37,804
cash and cash equivalents
cash
-8,393
-9,329
13,957
-2,109
-6,802
12,676
overdraft
change in cash
-8,393
-9,329
13,957
-2,109
-6,802
12,676
fair links estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fair links estates ltd. Get real-time insights into fair links estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fair links estates ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.
fair links estates ltd Ownership
FAIR LINKS ESTATES LTD group structure
Fair Links Estates Ltd has no subsidiary companies.
Ultimate parent company
FAIR LINKS ESTATES LTD
09256803
FAIR LINKS ESTATES LTD Shareholders
The sole shareholder of Fair Links Estates Ltd is Muhammad Arif.
muhammad arif
100%
fair links estates ltd directors
Fair Links Estates Ltd currently has 1 director, Mr Muhammad Arif serving since Oct 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fair links estates ltd.
fair links estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIR LINKS ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
fair links estates ltdCompanies House Filings - See Documents
