th tavener farming limited

Live EstablishedSmallHigh

th tavener farming limited Company Information

Share TH TAVENER FARMING LIMITED

Company Number

09257149

Shareholders

thomas henry tavener

Group Structure

View All

Industry

Support activities for crop production

 

Registered Address

third floor connexions building, 159 princes street, ipswich, suffolk, IP1 1QJ

Website

-

th tavener farming limited Estimated Valuation

£311.8k

Pomanda estimates the enterprise value of TH TAVENER FARMING LIMITED at £311.8k based on a Turnover of £825.3k and 0.38x industry multiple (adjusted for size and gross margin).

th tavener farming limited Estimated Valuation

£115.6k

Pomanda estimates the enterprise value of TH TAVENER FARMING LIMITED at £115.6k based on an EBITDA of £49.7k and a 2.33x industry multiple (adjusted for size and gross margin).

th tavener farming limited Estimated Valuation

£362.9k

Pomanda estimates the enterprise value of TH TAVENER FARMING LIMITED at £362.9k based on Net Assets of £258.5k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Th Tavener Farming Limited Overview

Th Tavener Farming Limited is a live company located in ipswich, IP1 1QJ with a Companies House number of 09257149. It operates in the support activities for crop production sector, SIC Code 01610. Founded in October 2014, it's largest shareholder is thomas henry tavener with a 100% stake. Th Tavener Farming Limited is a established, small sized company, Pomanda has estimated its turnover at £825.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Th Tavener Farming Limited Health Check

Pomanda's financial health check has awarded Th Tavener Farming Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £825.3k, make it smaller than the average company (£3.8m)

£825.3k - Th Tavener Farming Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.6%)

15% - Th Tavener Farming Limited

6.6% - Industry AVG

production

Production

with a gross margin of 15.2%, this company has a higher cost of product (24.2%)

15.2% - Th Tavener Farming Limited

24.2% - Industry AVG

profitability

Profitability

an operating margin of 6% make it more profitable than the average company (4.5%)

6% - Th Tavener Farming Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Th Tavener Farming Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Th Tavener Farming Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £825.3k, this is more efficient (£208.5k)

£825.3k - Th Tavener Farming Limited

£208.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (52 days)

155 days - Th Tavener Farming Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (45 days)

34 days - Th Tavener Farming Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Th Tavener Farming Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Th Tavener Farming Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (57.4%)

48.6% - Th Tavener Farming Limited

57.4% - Industry AVG

TH TAVENER FARMING LIMITED financials

EXPORTms excel logo

Th Tavener Farming Limited's latest turnover from October 2023 is estimated at £825.3 thousand and the company has net assets of £258.5 thousand. According to their latest financial statements, Th Tavener Farming Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover825,323601,577485,470537,692440,498245,062290,392128,76290,622
Other Income Or Grants
Cost Of Sales699,831517,775436,598477,543385,106214,701253,748112,20180,172
Gross Profit125,49283,80248,87360,14955,39230,36236,64316,56110,450
Admin Expenses75,76010,13837,598-17,24611930,9155,892-1,6093,306
Operating Profit49,73273,66411,27577,39555,273-55330,75118,1707,144
Interest Payable
Interest Receivable89161146
Pre-Tax Profit49,73273,66411,27577,39555,273-55330,84018,3317,290
Tax-12,433-13,996-2,142-14,705-10,502-5,860-3,666-1,458
Profit After Tax37,29959,6689,13362,69044,771-55324,98014,6655,832
Dividends Paid
Retained Profit37,29959,6689,13362,69044,771-55324,98014,6655,832
Employee Costs47,44046,52142,59638,22042,95841,47939,19537,71538,503
Number Of Employees111111111
EBITDA*49,73273,66411,27577,39555,273-55330,75139,60732,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets141,527164,795142,331154,670180,398208,86288,02383,78398,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets141,527164,795142,331154,670180,398208,86288,02383,78398,800
Stock & work in progress
Trade Debtors351,268266,240237,832217,814141,32175,608108,28130,3016,537
Group Debtors
Misc Debtors9,78011,8241,9311,8551,230
Cash70,80858,311
misc current assets1,7471,217
total current assets361,048278,064239,763219,669142,55177,355109,498101,10964,848
total assets502,575442,859382,094374,339322,949286,217197,521184,892163,648
Bank overdraft
Bank loan
Trade Creditors 65,62641,08736,64435,57845,37153,41034,16141,78138,531
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities65,62641,08736,64435,57845,37153,41034,16141,78138,531
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities178,464180,586183,932186,376187,883117,883117,883117,883
provisions4,6311,302
total long term liabilities178,464180,586183,932186,376187,883187,883117,883122,514119,185
total liabilities244,090221,673220,576221,954233,254241,293152,044164,295157,716
net assets258,485221,186161,518152,38589,69544,92445,47720,5975,932
total shareholders funds258,485221,186161,518152,38589,69544,92445,47720,5975,932
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit49,73273,66411,27577,39555,273-55330,75118,1707,144
Depreciation21,43725,026
Amortisation
Tax-12,433-13,996-2,142-14,705-10,502-5,860-3,666-1,458
Stock
Debtors82,98438,30120,09477,11866,943-32,67377,98023,7646,537
Creditors24,5394,4431,066-9,793-8,03919,249-7,6203,25038,531
Accruals and Deferred Income
Deferred Taxes & Provisions-4,6313,3291,302
Cash flow from operations-21,14625,810-9,895-24,221-30,21151,369-65,34018,75664,008
Investing Activities
capital expenditure23,268-22,46412,33925,72828,464-120,839-4,240-6,420-123,826
Change in Investments
cash flow from investments23,268-22,46412,33925,72828,464-120,839-4,240-6,420-123,826
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,122-3,346-2,444-1,507187,883-117,883117,883
share issue-100100
interest89161146
cash flow from financing-2,122-3,346-2,444-1,507187,883-117,883-11161118,129
cash and cash equivalents
cash-70,80812,49758,311
overdraft
change in cash-70,80812,49758,311

th tavener farming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for th tavener farming limited. Get real-time insights into th tavener farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Th Tavener Farming Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for th tavener farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in IP1 area or any other competitors across 12 key performance metrics.

th tavener farming limited Ownership

TH TAVENER FARMING LIMITED group structure

Th Tavener Farming Limited has no subsidiary companies.

Ultimate parent company

TH TAVENER FARMING LIMITED

09257149

TH TAVENER FARMING LIMITED Shareholders

thomas henry tavener 100%

th tavener farming limited directors

Th Tavener Farming Limited currently has 1 director, Mr Thomas Tavener serving since Oct 2014.

officercountryagestartendrole
Mr Thomas TavenerEngland44 years Oct 2014- Director

P&L

October 2023

turnover

825.3k

+37%

operating profit

49.7k

0%

gross margin

15.3%

+9.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

258.5k

+0.17%

total assets

502.6k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

th tavener farming limited company details

company number

09257149

Type

Private limited with Share Capital

industry

01610 - Support activities for crop production

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

third floor connexions building, 159 princes street, ipswich, suffolk, IP1 1QJ

Bank

-

Legal Advisor

-

th tavener farming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to th tavener farming limited.

th tavener farming limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TH TAVENER FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.

th tavener farming limited Companies House Filings - See Documents

datedescriptionview/download