Pomanda estimates the enterprise value of MY INVOICE LIMITED at £118.6k based on a Turnover of £241.4k and 0.49x industry multiple (adjusted for size and gross margin).
my invoice limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MY INVOICE LIMITED at £0 based on an EBITDA of £-20.8k and a 3.52x industry multiple (adjusted for size and gross margin).
my invoice limitedEstimated Valuation
£19k
Pomanda estimates the enterprise value of MY INVOICE LIMITED at £19k based on Net Assets of £8k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My Invoice LimitedOverview
My Invoice Limited is a live company located in eastleigh, SO53 4AR with a Companies House number of 09257709. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2014, it's largest shareholder is
sean anthony husband
with a 50% stake. My Invoice Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£241.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded My Invoice Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £241.4k, make it smaller than the average company (£2.2m)
£241.4k - My Invoice Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9%)
-7% - My Invoice Limited
9% - Industry AVG
Production
with a gross margin of 36.9%, this company has a comparable cost of product (36.9%)
36.9% - My Invoice Limited
36.9% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (6.3%)
-8.9% - My Invoice Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (17)
4 - My Invoice Limited
17 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - My Invoice Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £60.3k, this is less efficient (£115.5k)
£60.3k - My Invoice Limited
£115.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - My Invoice Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
0 days - My Invoice Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - My Invoice Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 63 weeks, this is more cash available to meet short term requirements (37 weeks)
63 weeks - My Invoice Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.8%, this is a similar level of debt than the average (53.8%)
56.8% - My Invoice Limited
53.8% - Industry AVG
MY INVOICE LIMITED financials
EXPORT
My Invoice Limited's latest turnover from February 2025 is estimated at £241.4 thousand and the company has net assets of £8 thousand. According to their latest financial statements, My Invoice Limited has 4 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Turnover
241,378
321,050
229,879
299,869
130,571
149,292
93,503
64,320
63,341
55,241
Other Income Or Grants
Cost Of Sales
152,241
197,875
140,546
186,918
82,045
92,811
58,304
40,165
38,701
34,699
Gross Profit
89,136
123,175
89,333
112,950
48,526
56,481
35,199
24,154
24,640
20,542
Admin Expenses
110,645
116,673
86,078
90,289
48,805
52,243
-42,919
-118,768
105,734
117,626
Operating Profit
-21,509
6,502
3,255
22,661
-279
4,238
78,118
142,922
-81,094
-97,084
Interest Payable
1,625
1,525
139
769
691
84
Interest Receivable
1,538
1,839
1,016
182
30
75
10
Pre-Tax Profit
-19,971
8,340
4,272
21,217
-1,774
4,314
77,989
142,153
-81,785
-97,168
Tax
-2,085
-812
-4,031
-820
-14,818
-27,009
Profit After Tax
-19,971
6,255
3,460
17,186
-1,774
3,494
63,171
115,144
-81,785
-97,168
Dividends Paid
Retained Profit
-19,971
6,255
3,460
17,186
-1,774
3,494
63,171
115,144
-81,785
-97,168
Employee Costs
161,228
199,728
189,659
180,388
127,796
126,429
81,683
38,718
38,402
38,181
Number Of Employees
4
4
4
4
3
3
2
1
1
1
EBITDA*
-20,790
7,052
4,204
23,966
1,011
4,787
78,557
143,362
-80,501
-97,084
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Tangible Assets
1,330
1,049
1,599
2,548
2,425
1,006
910
891
1,331
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,330
1,049
1,599
2,548
2,425
1,006
910
891
1,331
Stock & work in progress
Trade Debtors
12,720
3,000
6,125
2,160
7,082
4,368
8,827
Group Debtors
Misc Debtors
4,733
7,029
171
15,964
1,363
Cash
12,493
49,016
21,022
29,788
42,911
17,392
2,651
misc current assets
total current assets
17,226
49,016
33,742
29,788
52,940
23,517
4,982
23,046
4,368
10,190
total assets
18,556
50,065
35,341
32,336
55,365
24,523
5,892
23,937
5,699
10,190
Bank overdraft
8,333
4,127
19,538
2,577
Bank loan
Trade Creditors
231
238
159
5,283
191
376
557
90
4,438
3,679
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,978
21,580
13,052
8,299
3,593
21,098
5,971
83,527
110,674
101,100
total current liabilities
10,209
21,818
13,211
13,582
12,117
21,474
6,528
87,744
134,650
107,356
loans
41,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
50,000
provisions
333
262
400
484
497
191
total long term liabilities
333
262
400
484
42,164
191
50,000
total liabilities
10,542
22,080
13,611
14,066
54,281
21,665
6,528
87,744
184,650
107,356
net assets
8,014
27,985
21,730
18,270
1,084
2,858
-636
-63,807
-178,951
-97,166
total shareholders funds
8,014
27,985
21,730
18,270
1,084
2,858
-636
-63,807
-178,951
-97,166
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Operating Activities
Operating Profit
-21,509
6,502
3,255
22,661
-279
4,238
78,118
142,922
-81,094
-97,084
Depreciation
719
550
949
1,305
1,290
549
439
440
593
Amortisation
Tax
-2,085
-812
-4,031
-820
-14,818
-27,009
Stock
Debtors
4,733
-12,720
12,720
-10,029
3,904
3,794
-20,715
18,678
-5,822
10,190
Creditors
-7
79
-5,124
5,092
-185
-181
467
-4,348
759
3,679
Accruals and Deferred Income
-11,602
8,528
4,753
4,706
-17,505
15,127
-77,556
-27,147
9,574
101,100
Deferred Taxes & Provisions
71
-138
-84
-13
306
191
Cash flow from operations
-37,061
26,156
-9,783
39,749
-20,277
15,310
7,365
66,180
-64,346
-2,495
Investing Activities
capital expenditure
-1,000
-1,428
-2,709
-645
-458
-1,924
Change in Investments
cash flow from investments
-1,000
-1,428
-2,709
-645
-458
-1,924
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-41,667
41,667
Hire Purchase and Lease Commitments
other long term liabilities
-50,000
50,000
share issue
2
interest
1,538
1,839
1,016
-1,443
-1,495
75
-129
-769
-691
-84
cash flow from financing
1,538
1,839
1,016
-43,110
40,172
75
-129
-50,769
49,309
-82
cash and cash equivalents
cash
-36,523
27,994
-8,766
-13,123
25,519
14,741
2,651
overdraft
-8,333
8,333
-4,127
-15,411
16,961
2,577
change in cash
-36,523
27,994
-8,766
-4,790
17,186
14,741
6,778
15,411
-16,961
-2,577
my invoice limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my invoice limited. Get real-time insights into my invoice limited's credit score, group structure and payment trends.
Perform a competitor analysis for my invoice limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.
my invoice limited Ownership
MY INVOICE LIMITED group structure
My Invoice Limited has no subsidiary companies.
Ultimate parent company
MY INVOICE LIMITED
09257709
MY INVOICE LIMITED Shareholders
The largest shareholders in My Invoice Limited include Sean Anthony Husband and Stanley Donald Burkett-Coltman.
sean anthony husband
50%
stanley donald burkett-coltman
50%
my invoice limited directors
My Invoice Limited currently has 2 directors.
The longest serving directors include
Mr Sean Husband (Oct 2014) and
Mr Stanley Burkett-Coltman (Nov 2014).
82990 - Other business support service activities n.e.c.
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2025
previous names
myinvoice.com limited (November 2014)
accountant
-
auditor
-
address
highland house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR
Bank
-
Legal Advisor
-
my invoice limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to my invoice limited. Currently there are 0 open charges and 1 have been satisfied in the past.
my invoice limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MY INVOICE LIMITED. This can take several minutes, an email will notify you when this has completed.
my invoice limitedCompanies House Filings - See Documents
