ds living ltd

Dissolved 

ds living ltd Company Information

Share DS LIVING LTD

Company Number

09259101

Shareholders

steven kinsella

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

62 duke street, liverpool, merseyside, L1 5AA

Website

-

ds living ltd Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of DS LIVING LTD at £63.6k based on a Turnover of £26.9k and 2.36x industry multiple (adjusted for size and gross margin).

ds living ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DS LIVING LTD at £0 based on an EBITDA of £-19.8k and a 4.61x industry multiple (adjusted for size and gross margin).

ds living ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DS LIVING LTD at £0 based on Net Assets of £-19.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ds Living Ltd Overview

Ds Living Ltd is a dissolved company that was located in merseyside, L1 5AA with a Companies House number of 09259101. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2014, it's largest shareholder was steven kinsella with a 100% stake. The last turnover for Ds Living Ltd was estimated at £26.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ds Living Ltd Health Check

Pomanda's financial health check has awarded Ds Living Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £26.9k, make it smaller than the average company (£494k)

£26.9k - Ds Living Ltd

£494k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ds Living Ltd

- - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (66.9%)

28.9% - Ds Living Ltd

66.9% - Industry AVG

profitability

Profitability

an operating margin of -73.5% make it less profitable than the average company (47.8%)

-73.5% - Ds Living Ltd

47.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ds Living Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Ds Living Ltd

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.9k, this is less efficient (£166k)

£26.9k - Ds Living Ltd

£166k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ds Living Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 437 days, this is slower than average (40 days)

437 days - Ds Living Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ds Living Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (15 weeks)

7 weeks - Ds Living Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 704.9%, this is a higher level of debt than the average (61.2%)

704.9% - Ds Living Ltd

61.2% - Industry AVG

DS LIVING LTD financials

EXPORTms excel logo

Ds Living Ltd's latest turnover from October 2015 is estimated at £26.9 thousand and the company has net assets of -£19.7 thousand. According to their latest financial statements, we estimate that Ds Living Ltd has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2015
Turnover26,935
Other Income Or Grants
Cost Of Sales19,154
Gross Profit7,781
Admin Expenses27,585
Operating Profit-19,804
Interest Payable
Interest Receivable8
Pre-Tax Profit-19,796
Tax
Profit After Tax-19,796
Dividends Paid
Retained Profit-19,796
Employee Costs26,268
Number Of Employees1
EBITDA*-19,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash3,256
misc current assets
total current assets3,256
total assets3,256
Bank overdraft
Bank loan
Trade Creditors 22,952
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,952
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,952
net assets-19,696
total shareholders funds-19,696
Oct 2015
Operating Activities
Operating Profit-19,804
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors22,952
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,148
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8
cash flow from financing108
cash and cash equivalents
cash3,256
overdraft
change in cash3,256

ds living ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ds living ltd. Get real-time insights into ds living ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ds Living Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ds living ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in L 1 area or any other competitors across 12 key performance metrics.

ds living ltd Ownership

DS LIVING LTD group structure

Ds Living Ltd has no subsidiary companies.

Ultimate parent company

DS LIVING LTD

09259101

DS LIVING LTD Shareholders

steven kinsella 100%

ds living ltd directors

Ds Living Ltd currently has 1 director, Mr Steven Kinsella serving since Oct 2014.

officercountryagestartendrole
Mr Steven KinsellaUnited Kingdom44 years Oct 2014- Director

P&L

October 2015

turnover

26.9k

0%

operating profit

-19.8k

0%

gross margin

28.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2015

net assets

-19.7k

0%

total assets

3.3k

0%

cash

3.3k

0%

net assets

Total assets minus all liabilities

ds living ltd company details

company number

09259101

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

October 2015

previous names

N/A

accountant

-

auditor

-

address

62 duke street, liverpool, merseyside, L1 5AA

Bank

-

Legal Advisor

-

ds living ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ds living ltd.

ds living ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DS LIVING LTD. This can take several minutes, an email will notify you when this has completed.

ds living ltd Companies House Filings - See Documents

datedescriptionview/download