philippine global retail (pgr) limited

Live EstablishedMicroDeclining

philippine global retail (pgr) limited Company Information

Share PHILIPPINE GLOBAL RETAIL (PGR) LIMITED

Company Number

09260265

Directors

Chi To

Shareholders

nancy argoncillo

chi pan to

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

office 8 188 westferry road, london, E14 3RY

Website

-

philippine global retail (pgr) limited Estimated Valuation

£156.7k

Pomanda estimates the enterprise value of PHILIPPINE GLOBAL RETAIL (PGR) LIMITED at £156.7k based on a Turnover of £469.1k and 0.33x industry multiple (adjusted for size and gross margin).

philippine global retail (pgr) limited Estimated Valuation

£105.4k

Pomanda estimates the enterprise value of PHILIPPINE GLOBAL RETAIL (PGR) LIMITED at £105.4k based on an EBITDA of £27.1k and a 3.89x industry multiple (adjusted for size and gross margin).

philippine global retail (pgr) limited Estimated Valuation

£410k

Pomanda estimates the enterprise value of PHILIPPINE GLOBAL RETAIL (PGR) LIMITED at £410k based on Net Assets of £180k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Philippine Global Retail (pgr) Limited Overview

Philippine Global Retail (pgr) Limited is a live company located in london, E14 3RY with a Companies House number of 09260265. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2014, it's largest shareholder is nancy argoncillo with a 50% stake. Philippine Global Retail (pgr) Limited is a established, micro sized company, Pomanda has estimated its turnover at £469.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Philippine Global Retail (pgr) Limited Health Check

Pomanda's financial health check has awarded Philippine Global Retail (Pgr) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £469.1k, make it larger than the average company (£339.7k)

£469.1k - Philippine Global Retail (pgr) Limited

£339.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.7%)

-9% - Philippine Global Retail (pgr) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Philippine Global Retail (pgr) Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (2.3%)

5.6% - Philippine Global Retail (pgr) Limited

2.3% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Philippine Global Retail (pgr) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Philippine Global Retail (pgr) Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.1k, this is less efficient (£159.8k)

£52.1k - Philippine Global Retail (pgr) Limited

£159.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (20 days)

9 days - Philippine Global Retail (pgr) Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (35 days)

36 days - Philippine Global Retail (pgr) Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is more than average (88 days)

121 days - Philippine Global Retail (pgr) Limited

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 131 weeks, this is more cash available to meet short term requirements (17 weeks)

131 weeks - Philippine Global Retail (pgr) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (74.1%)

32.1% - Philippine Global Retail (pgr) Limited

74.1% - Industry AVG

PHILIPPINE GLOBAL RETAIL (PGR) LIMITED financials

EXPORTms excel logo

Philippine Global Retail (Pgr) Limited's latest turnover from August 2023 is estimated at £469.1 thousand and the company has net assets of £180 thousand. According to their latest financial statements, Philippine Global Retail (Pgr) Limited has 9 employees and maintains cash reserves of £143.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover469,114588,756585,463613,087367,210723,0851,169,217173,4652,539
Other Income Or Grants000000000
Cost Of Sales297,074365,827371,402396,672223,211448,656722,818107,0401,529
Gross Profit172,040222,929214,061216,415143,999274,429446,39966,4251,010
Admin Expenses145,609222,801152,911141,561119,394259,078432,61053,9011,010
Operating Profit26,43112861,15074,85424,60515,35113,78912,5240
Interest Payable3,7243,3042,9691,52500000
Interest Receivable5,6581,5201096550046460
Pre-Tax Profit28,364-1,65658,29073,39424,65415,35113,83512,5700
Tax-7,0910-11,075-13,945-4,684-2,917-2,629-2,5140
Profit After Tax21,273-1,65647,21559,44919,97012,43411,20610,0560
Dividends Paid000000000
Retained Profit21,273-1,65647,21559,44919,97012,43411,20610,0560
Employee Costs247,923163,438107,353102,19555,25860,500196,61927,49527,236
Number Of Employees964422711
EBITDA*27,1021,02361,83875,28924,60515,35113,78912,7240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets2,0142,6852,0651,3069543364485980
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,0142,6852,0651,3069543364485980
Stock & work in progress99,25877,960109,69541,95038,1200015,6340
Trade Debtors12,66864,36138,93056,50042,95880,43771,5420100
Group Debtors000000000
Misc Debtors6,7685,2113,614000000
Cash143,65171,890101,857116,18713,2360036,5310
misc current assets7507500000000
total current assets263,095220,172254,096214,63794,31480,43771,54252,165100
total assets265,109222,857256,161215,94395,26880,77371,99052,763100
Bank overdraft000000000
Bank loan000000000
Trade Creditors 29,4969,8360041,50247,077042,6070
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities27,29216,30848,39352,72800000
total current liabilities56,78826,14448,39352,72841,50247,077042,6070
loans28,27437,93947,33850,00000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00000050,72800
provisions000000000
total long term liabilities28,27437,93947,33850,0000050,72800
total liabilities85,06264,08395,731102,72841,50247,07750,72842,6070
net assets180,047158,774160,430113,21553,76633,69621,26210,156100
total shareholders funds180,047158,774160,430113,21553,76633,69621,26210,156100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit26,43112861,15074,85424,60515,35113,78912,5240
Depreciation6718956884350002000
Amortisation000000000
Tax-7,0910-11,075-13,945-4,684-2,917-2,629-2,5140
Stock21,298-31,73567,7453,83038,1200-15,63415,6340
Debtors-50,13627,028-13,95613,542-37,4798,89571,542-100100
Creditors19,6609,8360-41,502-5,57547,077-42,60742,6070
Accruals and Deferred Income10,984-32,085-4,33552,72800000
Deferred Taxes & Provisions000000000
Cash flow from operations79,493-16,519-7,36155,19813,70550,616-87,35537,283-100
Investing Activities
capital expenditure0-1,515-1,447-787-618112150-7980
Change in Investments000000000
cash flow from investments0-1,515-1,447-787-618112150-7980
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-9,665-9,399-2,66250,00000000
Hire Purchase and Lease Commitments000000000
other long term liabilities00000-50,72850,72800
share issue00001000-1000100
interest1,934-1,784-2,860-1,46050046460
cash flow from financing-7,731-11,183-5,52248,540150-50,72850,67446100
cash and cash equivalents
cash71,761-29,967-14,330102,95113,2360-36,53136,5310
overdraft000000000
change in cash71,761-29,967-14,330102,95113,2360-36,53136,5310

philippine global retail (pgr) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for philippine global retail (pgr) limited. Get real-time insights into philippine global retail (pgr) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Philippine Global Retail (pgr) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for philippine global retail (pgr) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

philippine global retail (pgr) limited Ownership

PHILIPPINE GLOBAL RETAIL (PGR) LIMITED group structure

Philippine Global Retail (Pgr) Limited has no subsidiary companies.

Ultimate parent company

PHILIPPINE GLOBAL RETAIL (PGR) LIMITED

09260265

PHILIPPINE GLOBAL RETAIL (PGR) LIMITED Shareholders

nancy argoncillo 50%
chi pan to 50%

philippine global retail (pgr) limited directors

Philippine Global Retail (Pgr) Limited currently has 1 director, Mr Chi To serving since Oct 2016.

officercountryagestartendrole
Mr Chi ToEngland48 years Oct 2016- Director

P&L

August 2023

turnover

469.1k

-20%

operating profit

26.4k

0%

gross margin

36.7%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

180k

+0.13%

total assets

265.1k

+0.19%

cash

143.7k

+1%

net assets

Total assets minus all liabilities

philippine global retail (pgr) limited company details

company number

09260265

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

office 8 188 westferry road, london, E14 3RY

Bank

-

Legal Advisor

-

philippine global retail (pgr) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to philippine global retail (pgr) limited.

philippine global retail (pgr) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHILIPPINE GLOBAL RETAIL (PGR) LIMITED. This can take several minutes, an email will notify you when this has completed.

philippine global retail (pgr) limited Companies House Filings - See Documents

datedescriptionview/download