spent shell music ltd
spent shell music ltd Company Information
Group Structure
View All
Industry
Performing arts
Registered Address
102 ramsey road london, london, E7 9ER
Website
-spent shell music ltd Estimated Valuation
Pomanda estimates the enterprise value of SPENT SHELL MUSIC LTD at £15.3k based on a Turnover of £40.8k and 0.38x industry multiple (adjusted for size and gross margin).
spent shell music ltd Estimated Valuation
Pomanda estimates the enterprise value of SPENT SHELL MUSIC LTD at £0 based on an EBITDA of £-4.3k and a 4.45x industry multiple (adjusted for size and gross margin).
spent shell music ltd Estimated Valuation
Pomanda estimates the enterprise value of SPENT SHELL MUSIC LTD at £6.5k based on Net Assets of £5.3k and 1.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spent Shell Music Ltd Overview
Spent Shell Music Ltd is a live company located in london, E7 9ER with a Companies House number of 09261008. It operates in the performing arts sector, SIC Code 90010. Founded in October 2014, it's largest shareholder is marc veira with a 100% stake. Spent Shell Music Ltd is a established, micro sized company, Pomanda has estimated its turnover at £40.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spent Shell Music Ltd Health Check
Pomanda's financial health check has awarded Spent Shell Music Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £40.8k, make it smaller than the average company (£295.7k)
- Spent Shell Music Ltd
£295.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Spent Shell Music Ltd
- - Industry AVG
Production
with a gross margin of 4.9%, this company has a higher cost of product (30.3%)
- Spent Shell Music Ltd
30.3% - Industry AVG
Profitability
an operating margin of -10.5% make it less profitable than the average company (2%)
- Spent Shell Music Ltd
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Spent Shell Music Ltd
7 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
- Spent Shell Music Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£76.4k)
- Spent Shell Music Ltd
£76.4k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (11 days)
- Spent Shell Music Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (23 days)
- Spent Shell Music Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spent Shell Music Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spent Shell Music Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.3%, this is a higher level of debt than the average (28.4%)
43.3% - Spent Shell Music Ltd
28.4% - Industry AVG
SPENT SHELL MUSIC LTD financials
Spent Shell Music Ltd's latest turnover from October 2018 is estimated at £40.8 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, we estimate that Spent Shell Music Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Tangible Assets | 5,735 | 7,169 | ||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 5,735 | 7,169 | ||
| Stock & work in progress | ||||
| Trade Debtors | 3,694 | 5,953 | ||
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 10,999 | |||
| misc current assets | ||||
| total current assets | 3,694 | 5,953 | 10,999 | |
| total assets | 9,429 | 13,122 | 10,999 | |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 4,086 | 3,494 | 2,535 | |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 4,086 | 3,494 | 2,535 | |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 4,086 | 3,494 | 2,535 | |
| net assets | 5,343 | 9,628 | 8,464 | |
| total shareholders funds | 5,343 | 9,628 | 8,464 |
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -2,259 | 5,953 | ||
| Creditors | 592 | 959 | 2,535 | |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -10,999 | 10,999 | ||
| overdraft | ||||
| change in cash | -10,999 | 10,999 |
spent shell music ltd Credit Report and Business Information
Spent Shell Music Ltd Competitor Analysis
Perform a competitor analysis for spent shell music ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
spent shell music ltd Ownership
SPENT SHELL MUSIC LTD group structure
Spent Shell Music Ltd has no subsidiary companies.
Ultimate parent company
SPENT SHELL MUSIC LTD
09261008
spent shell music ltd directors
Spent Shell Music Ltd currently has 1 director, Mr Marc Veira serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marc Veira | England | 45 years | Oct 2014 | - | Director |
P&L
October 2018turnover
40.8k
-37%
operating profit
-4.3k
0%
gross margin
5%
-46.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
5.3k
-0.45%
total assets
9.4k
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
spent shell music ltd company details
company number
09261008
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2018
previous names
N/A
accountant
-
auditor
-
address
102 ramsey road london, london, E7 9ER
Bank
-
Legal Advisor
-
spent shell music ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spent shell music ltd.
spent shell music ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPENT SHELL MUSIC LTD. This can take several minutes, an email will notify you when this has completed.
spent shell music ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
