doniford properties limited

Live EstablishedMicroHealthy

doniford properties limited Company Information

Share DONIFORD PROPERTIES LIMITED

Company Number

09262424

Shareholders

graham vaughan penny

anne katrina penny

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

the mills canal street, derby, derbyshire, DE1 2RJ

Website

-

doniford properties limited Estimated Valuation

£692.7k

Pomanda estimates the enterprise value of DONIFORD PROPERTIES LIMITED at £692.7k based on a Turnover of £402.3k and 1.72x industry multiple (adjusted for size and gross margin).

doniford properties limited Estimated Valuation

£77.4k

Pomanda estimates the enterprise value of DONIFORD PROPERTIES LIMITED at £77.4k based on an EBITDA of £15.4k and a 5.03x industry multiple (adjusted for size and gross margin).

doniford properties limited Estimated Valuation

£407.8k

Pomanda estimates the enterprise value of DONIFORD PROPERTIES LIMITED at £407.8k based on Net Assets of £263.5k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doniford Properties Limited Overview

Doniford Properties Limited is a live company located in derbyshire, DE1 2RJ with a Companies House number of 09262424. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2014, it's largest shareholder is graham vaughan penny with a 50% stake. Doniford Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £402.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doniford Properties Limited Health Check

Pomanda's financial health check has awarded Doniford Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £402.3k, make it smaller than the average company (£1.6m)

£402.3k - Doniford Properties Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.6%)

9% - Doniford Properties Limited

4.6% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Doniford Properties Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (17.4%)

3.8% - Doniford Properties Limited

17.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Doniford Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Doniford Properties Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.2k, this is less efficient (£241.2k)

£201.2k - Doniford Properties Limited

£241.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Doniford Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Doniford Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1012 days, this is more than average (338 days)

1012 days - Doniford Properties Limited

338 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Doniford Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.9%, this is a lower level of debt than the average (68.1%)

56.9% - Doniford Properties Limited

68.1% - Industry AVG

DONIFORD PROPERTIES LIMITED financials

EXPORTms excel logo

Doniford Properties Limited's latest turnover from March 2024 is estimated at £402.3 thousand and the company has net assets of £263.5 thousand. According to their latest financial statements, Doniford Properties Limited has 2 employees and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover402,312399,337352,404308,891349,421353,6012,095,064546,382945,545
Other Income Or Grants
Cost Of Sales213,663215,095193,415166,617183,274180,8411,071,621276,626480,546
Gross Profit188,649184,242158,989142,274166,147172,7601,023,443269,756464,999
Admin Expenses173,244157,135135,363108,202148,308134,557947,012229,375423,670
Operating Profit15,40527,10723,62634,07217,83938,20376,43140,38141,329
Interest Payable
Interest Receivable2,3007,7482,13015232344256110112
Pre-Tax Profit17,70534,85625,75734,22317,87238,54776,68640,49141,441
Tax-4,426-6,623-4,894-6,502-3,396-7,324-14,570-8,098-8,288
Profit After Tax13,27928,23320,86327,72114,47631,22362,11632,39333,153
Dividends Paid
Retained Profit13,27928,23320,86327,72114,47631,22362,11632,39333,153
Employee Costs86,89881,83281,14179,23582,28981,227387,219114,568155,980
Number Of Employees2222221034
EBITDA*15,40527,10723,62634,07217,83938,20376,43140,38141,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets279,000
Intangible Assets
Investments & Other38,726287,500156,157146,767146,767
Debtors (Due After 1 year)
Total Fixed Assets38,726287,500279,000156,157146,767146,767
Stock & work in progress592,529555,173283,508109,562209,092417,509714,605161,613
Trade Debtors
Group Debtors
Misc Debtors
Cash19,03368,584296,049272,06031,85632,65559,06443,21744,880
misc current assets
total current assets611,562623,757579,557381,622240,948450,164773,66943,217206,493
total assets611,562623,757618,283669,122519,948606,321773,669189,984353,260
Bank overdraft
Bank loan
Trade Creditors 646,005124,436320,105
Group/Directors Accounts343,461365,194390,144425,785255,173439,750
other short term finances
hp & lease commitments
other current liabilities4,6428,3836,1926,8623,7907,684
total current liabilities348,103373,577396,336432,647258,963447,434646,005124,436320,105
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,72416,648
total long term liabilities6,72416,648
total liabilities348,103373,577396,336439,371275,611447,434646,005124,436320,105
net assets263,459250,180221,947229,751244,337158,887127,66465,54833,155
total shareholders funds263,459250,180221,947229,751244,337158,887127,66465,54833,155
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit15,40527,10723,62634,07217,83938,20376,43140,38141,329
Depreciation
Amortisation
Tax-4,426-6,623-4,894-6,502-3,396-7,324-14,570-8,098-8,288
Stock37,356271,665173,946-99,530-208,417-297,096714,605-161,613161,613
Debtors
Creditors-646,005521,569-195,669320,105
Accruals and Deferred Income-3,7412,191-6703,072-3,8947,684
Deferred Taxes & Provisions-6,724-9,92416,648
Cash flow from operations-30,118-248,990-162,608120,248235,614-310,346-131,175-1,773191,533
Investing Activities
capital expenditure279,000-279,000
Change in Investments-38,726-248,774287,500-156,157156,157-146,767146,767
cash flow from investments38,726248,774-8,500-122,843-156,157146,767-146,767
Financing Activities
Bank loans
Group/Directors Accounts-21,733-24,950-35,641170,612-184,577439,750
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-28,667-42,30770,9742
interest2,3007,7482,13015232344256110112
cash flow from financing-19,433-17,202-62,178128,457-113,571440,094256110114
cash and cash equivalents
cash-49,551-227,46523,989240,204-799-26,40915,847-1,66344,880
overdraft
change in cash-49,551-227,46523,989240,204-799-26,40915,847-1,66344,880

doniford properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doniford properties limited. Get real-time insights into doniford properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doniford Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doniford properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE1 area or any other competitors across 12 key performance metrics.

doniford properties limited Ownership

DONIFORD PROPERTIES LIMITED group structure

Doniford Properties Limited has no subsidiary companies.

Ultimate parent company

DONIFORD PROPERTIES LIMITED

09262424

DONIFORD PROPERTIES LIMITED Shareholders

graham vaughan penny 50%
anne katrina penny 50%

doniford properties limited directors

Doniford Properties Limited currently has 2 directors. The longest serving directors include Mr Graham Penny (Oct 2014) and Mrs Anne Penny (Oct 2014).

officercountryagestartendrole
Mr Graham Penny77 years Oct 2014- Director
Mrs Anne Penny72 years Oct 2014- Director

P&L

March 2024

turnover

402.3k

+1%

operating profit

15.4k

0%

gross margin

46.9%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

263.5k

+0.05%

total assets

611.6k

-0.02%

cash

19k

-0.72%

net assets

Total assets minus all liabilities

doniford properties limited company details

company number

09262424

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BATES WESTON LLP

auditor

-

address

the mills canal street, derby, derbyshire, DE1 2RJ

Bank

-

Legal Advisor

-

doniford properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to doniford properties limited.

doniford properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DONIFORD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

doniford properties limited Companies House Filings - See Documents

datedescriptionview/download