home essentials (cov) ltd

Live EstablishedMicroHealthy

home essentials (cov) ltd Company Information

Share HOME ESSENTIALS (COV) LTD

Company Number

09264183

Shareholders

golasha rostamali

qurban ali zauari

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

98-100 jubilee crescent, coventry, CV6 3ES

Website

-

home essentials (cov) ltd Estimated Valuation

£199.7k

Pomanda estimates the enterprise value of HOME ESSENTIALS (COV) LTD at £199.7k based on a Turnover of £456.4k and 0.44x industry multiple (adjusted for size and gross margin).

home essentials (cov) ltd Estimated Valuation

£86.5k

Pomanda estimates the enterprise value of HOME ESSENTIALS (COV) LTD at £86.5k based on an EBITDA of £22.9k and a 3.78x industry multiple (adjusted for size and gross margin).

home essentials (cov) ltd Estimated Valuation

£135.1k

Pomanda estimates the enterprise value of HOME ESSENTIALS (COV) LTD at £135.1k based on Net Assets of £60k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Home Essentials (cov) Ltd Overview

Home Essentials (cov) Ltd is a live company located in coventry, CV6 3ES with a Companies House number of 09264183. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in October 2014, it's largest shareholder is golasha rostamali with a 50% stake. Home Essentials (cov) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £456.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Home Essentials (cov) Ltd Health Check

Pomanda's financial health check has awarded Home Essentials (Cov) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £456.4k, make it smaller than the average company (£14.4m)

£456.4k - Home Essentials (cov) Ltd

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.2%)

11% - Home Essentials (cov) Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 32.3%, this company has a comparable cost of product (32.3%)

32.3% - Home Essentials (cov) Ltd

32.3% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (4.5%)

5% - Home Essentials (cov) Ltd

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (51)

3 - Home Essentials (cov) Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Home Essentials (cov) Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.1k, this is less efficient (£201.2k)

£152.1k - Home Essentials (cov) Ltd

£201.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Home Essentials (cov) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (45 days)

86 days - Home Essentials (cov) Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 168 days, this is more than average (108 days)

168 days - Home Essentials (cov) Ltd

108 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

3 weeks - Home Essentials (cov) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (47.4%)

70.9% - Home Essentials (cov) Ltd

47.4% - Industry AVG

HOME ESSENTIALS (COV) LTD financials

EXPORTms excel logo

Home Essentials (Cov) Ltd's latest turnover from October 2023 is estimated at £456.4 thousand and the company has net assets of £60 thousand. According to their latest financial statements, Home Essentials (Cov) Ltd has 3 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover456,413335,421344,506335,759294,932287,284246,775233,252146,568
Other Income Or Grants
Cost Of Sales309,029218,523214,832213,704186,443176,409152,107146,94693,311
Gross Profit147,384116,897129,674122,055108,488110,87594,66886,30653,257
Admin Expenses124,51499,285120,680111,13597,545105,72484,94572,57541,306
Operating Profit22,87017,6128,99410,92010,9435,1519,72313,73111,951
Interest Payable7,5696,4295,1904,5384,1784,0473,6251,813
Interest Receivable46424018166082342512
Pre-Tax Profit15,76411,4223,8226,3986,8251,1866,13211,94411,964
Tax-3,941-2,170-726-1,216-1,297-225-1,165-2,389-2,393
Profit After Tax11,8239,2523,0965,1825,5289614,9679,5559,571
Dividends Paid
Retained Profit11,8239,2523,0965,1825,5289614,9679,5559,571
Employee Costs95,63960,94153,91249,55250,50270,57063,57264,77344,109
Number Of Employees322223332
EBITDA*22,87023,9209,79111,80611,9276,24410,93815,08113,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets56,77256,7727,1757,9728,8589,84210,93512,150
Intangible Assets13,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets56,77256,7727,1757,9728,8589,84210,93512,15013,500
Stock & work in progress142,581138,711141,112121,555142,513134,855120,166103,10672,852
Trade Debtors
Group Debtors
Misc Debtors55,90455,904
Cash6,50911,15810,14625,4216,6119,45012,29915,1054,996
misc current assets695
total current assets149,785149,869207,162202,880149,124144,305132,465118,21177,848
total assets206,557206,641214,337210,852157,982154,147143,400130,36191,348
Bank overdraft25,05835,70646,35550,000
Bank loan
Trade Creditors 73,21476,99584,60481,44656,04261,42848,01645,04423,777
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,3498,8287,5186,6429,3585,66513,2918,191
total current liabilities109,621121,529138,477138,08865,40067,09361,30753,23523,777
loans36,90136,90036,90036,90061,90061,90058,00058,000
hp & lease commitments
Accruals and Deferred Income
other liabilities57,998
provisions
total long term liabilities36,90136,90036,90036,90061,90061,90058,00058,00057,998
total liabilities146,522158,429175,377174,988127,300128,993119,307111,23581,775
net assets60,03548,21238,96035,86430,68225,15424,09319,1269,573
total shareholders funds60,03548,21238,96035,86430,68225,15424,09319,1269,573
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit22,87017,6128,99410,92010,9435,1519,72313,73111,951
Depreciation6,3087978869841,0931,2151,350
Amortisation1,500
Tax-3,941-2,170-726-1,216-1,297-225-1,165-2,389-2,393
Stock3,870-2,40119,557-20,9587,65814,68917,06030,25472,852
Debtors-55,90455,904
Creditors-3,781-7,6093,15825,404-5,38613,4122,97221,26723,777
Accruals and Deferred Income2,5211,310876-2,7163,693-7,6265,1008,191
Deferred Taxes & Provisions
Cash flow from operations13,79973,756-6,458-1,6681,279-2,88478511,896-38,017
Investing Activities
capital expenditure-55,905-15,000
Change in Investments
cash flow from investments-55,905-15,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1-25,0003,90058,000
Hire Purchase and Lease Commitments
other long term liabilities-57,99857,998
share issue100-22
interest-7,105-6,189-5,172-4,522-4,118-3,965-3,591-1,78812
cash flow from financing-7,104-6,189-5,172-29,522-4,11835-3,591-1,78858,012
cash and cash equivalents
cash-4,6491,012-15,27518,810-2,839-2,849-2,80610,1094,996
overdraft-10,648-10,649-3,64550,000
change in cash5,99911,661-11,630-31,190-2,839-2,849-2,80610,1094,996

home essentials (cov) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for home essentials (cov) ltd. Get real-time insights into home essentials (cov) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Home Essentials (cov) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for home essentials (cov) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV6 area or any other competitors across 12 key performance metrics.

home essentials (cov) ltd Ownership

HOME ESSENTIALS (COV) LTD group structure

Home Essentials (Cov) Ltd has no subsidiary companies.

Ultimate parent company

HOME ESSENTIALS (COV) LTD

09264183

HOME ESSENTIALS (COV) LTD Shareholders

golasha rostamali 50%
qurban ali zauari 50%

home essentials (cov) ltd directors

Home Essentials (Cov) Ltd currently has 2 directors. The longest serving directors include Qurban Zauari (Oct 2014) and Mr Golasha Rostamali (Oct 2014).

officercountryagestartendrole
Qurban ZauariUnited Kingdom46 years Oct 2014- Director
Mr Golasha RostamaliUnited Kingdom46 years Oct 2014- Director

P&L

October 2023

turnover

456.4k

+36%

operating profit

22.9k

0%

gross margin

32.3%

-7.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

60k

+0.25%

total assets

206.6k

0%

cash

6.5k

-0.42%

net assets

Total assets minus all liabilities

home essentials (cov) ltd company details

company number

09264183

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

home essestials limited (October 2014)

accountant

ACCOUNTABILITY PSM

auditor

-

address

98-100 jubilee crescent, coventry, CV6 3ES

Bank

-

Legal Advisor

-

home essentials (cov) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home essentials (cov) ltd.

home essentials (cov) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOME ESSENTIALS (COV) LTD. This can take several minutes, an email will notify you when this has completed.

home essentials (cov) ltd Companies House Filings - See Documents

datedescriptionview/download