blossom partners ltd
blossom partners ltd Company Information
Company Number
09267306
Website
-Registered Address
43 berkeley square, 4. floor - hatton & berkeley, london, W1J 5AP
Industry
Management consultancy activities (other than financial management)
Retail sale via mail order houses or via Internet
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
sophie laporte 50%
julien laporte 50%
blossom partners ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOSSOM PARTNERS LTD at £34.6k based on a Turnover of £80.2k and 0.43x industry multiple (adjusted for size and gross margin).
blossom partners ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOSSOM PARTNERS LTD at £120.9k based on an EBITDA of £28.9k and a 4.18x industry multiple (adjusted for size and gross margin).
blossom partners ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOSSOM PARTNERS LTD at £1.2m based on Net Assets of £524.6k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blossom Partners Ltd Overview
Blossom Partners Ltd is a live company located in london, W1J 5AP with a Companies House number of 09267306. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2014, it's largest shareholder is sophie laporte with a 50% stake. Blossom Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blossom Partners Ltd Health Check
Pomanda's financial health check has awarded Blossom Partners Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £80.2k, make it smaller than the average company (£309.1k)
- Blossom Partners Ltd
£309.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (6.3%)
- Blossom Partners Ltd
6.3% - Industry AVG
Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
- Blossom Partners Ltd
45.1% - Industry AVG
Profitability
an operating margin of 32.3% make it more profitable than the average company (5.3%)
- Blossom Partners Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Blossom Partners Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Blossom Partners Ltd
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is less efficient (£135.3k)
- Blossom Partners Ltd
£135.3k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (45 days)
- Blossom Partners Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (29 days)
- Blossom Partners Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blossom Partners Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 697 weeks, this is more cash available to meet short term requirements (21 weeks)
697 weeks - Blossom Partners Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (64.6%)
6.5% - Blossom Partners Ltd
64.6% - Industry AVG
BLOSSOM PARTNERS LTD financials
Blossom Partners Ltd's latest turnover from September 2023 is estimated at £80.2 thousand and the company has net assets of £524.6 thousand. According to their latest financial statements, Blossom Partners Ltd has 1 employee and maintains cash reserves of £486.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 2 | 3 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,186 | 1,857 | 3,227 | 4,210 | 5,652 | 5,238 | 4,056 | 2,151 | 1,683 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,186 | 1,857 | 3,227 | 4,210 | 5,652 | 5,238 | 4,056 | 2,151 | 1,683 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,616 | 31,149 | 38,035 | 38,366 | 24,579 | 41,594 | 10,115 | 19,747 | 21,644 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 58,877 | 60,778 | 55,521 | 107,980 | 35,980 | 27,052 | 26,696 | 0 | 0 |
| Cash | 486,191 | 465,557 | 487,421 | 327,528 | 259,830 | 271,773 | 107,526 | 25,120 | 63,484 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 558,684 | 557,484 | 580,977 | 473,874 | 320,389 | 340,419 | 144,337 | 44,867 | 85,128 |
| total assets | 560,870 | 559,341 | 584,204 | 478,084 | 326,041 | 345,657 | 148,393 | 47,018 | 86,811 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 657 | 1,308 | 510 | 424 | 3,132 | 3,386 | 0 | 144 | 163 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 35,604 | 70,728 | 108,628 | 110,588 | 90,327 | 96,643 | 54,130 | 28,006 | 44,244 |
| total current liabilities | 36,261 | 72,036 | 109,138 | 111,012 | 93,459 | 100,029 | 54,130 | 28,150 | 44,407 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,261 | 72,036 | 109,138 | 111,012 | 93,459 | 100,029 | 54,130 | 28,150 | 44,407 |
| net assets | 524,609 | 487,305 | 475,066 | 367,072 | 232,582 | 245,628 | 94,263 | 18,868 | 42,404 |
| total shareholders funds | 524,609 | 487,305 | 475,066 | 367,072 | 232,582 | 245,628 | 94,263 | 18,868 | 42,404 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,976 | 3,733 | 3,672 | 2,816 | 3,907 | 2,825 | 865 | 421 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -19,434 | -1,629 | -52,790 | 85,787 | -8,087 | 31,835 | 17,064 | -1,897 | 21,644 |
| Creditors | -651 | 798 | 86 | -2,708 | -254 | 3,386 | -144 | -19 | 163 |
| Accruals and Deferred Income | -35,124 | -37,900 | -1,960 | 20,261 | -6,316 | 42,513 | 26,124 | -16,238 | 44,244 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 20,634 | -21,864 | 159,893 | 67,698 | -11,943 | 164,247 | 82,406 | -38,364 | 63,484 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 20,634 | -21,864 | 159,893 | 67,698 | -11,943 | 164,247 | 82,406 | -38,364 | 63,484 |
blossom partners ltd Credit Report and Business Information
Blossom Partners Ltd Competitor Analysis
Perform a competitor analysis for blossom partners ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
blossom partners ltd Ownership
BLOSSOM PARTNERS LTD group structure
Blossom Partners Ltd has no subsidiary companies.
Ultimate parent company
BLOSSOM PARTNERS LTD
09267306
blossom partners ltd directors
Blossom Partners Ltd currently has 2 directors. The longest serving directors include Mr Julien Laporte (Oct 2014) and Mrs Sophie Laporte (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julien Laporte | England | 50 years | Oct 2014 | - | Director |
| Mrs Sophie Laporte | England | 47 years | Oct 2014 | - | Director |
P&L
September 2023turnover
80.2k
-38%
operating profit
25.9k
0%
gross margin
45.1%
-1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
524.6k
+0.08%
total assets
560.9k
0%
cash
486.2k
+0.04%
net assets
Total assets minus all liabilities
Similar Companies
blossom partners ltd company details
company number
09267306
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
47910 - Retail sale via mail order houses or via Internet
incorporation date
October 2014
age
10
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
43 berkeley square, 4. floor - hatton & berkeley, london, W1J 5AP
last accounts submitted
September 2023
blossom partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blossom partners ltd.
blossom partners ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
