acrisure re holdings limited

Live EstablishedLargeHigh

acrisure re holdings limited Company Information

Share ACRISURE RE HOLDINGS LIMITED

Company Number

09269699

Directors

Richard Hobbs

Jason Howard

View All

Shareholders

acrisure acquisitionco ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

9th floor 40 leadenhall street, london, EC3A 2BJ

Website

-

acrisure re holdings limited Estimated Valuation

£133m

Pomanda estimates the enterprise value of ACRISURE RE HOLDINGS LIMITED at £133m based on a Turnover of £53.1m and 2.5x industry multiple (adjusted for size and gross margin).

acrisure re holdings limited Estimated Valuation

£123m

Pomanda estimates the enterprise value of ACRISURE RE HOLDINGS LIMITED at £123m based on an EBITDA of £11.8m and a 10.4x industry multiple (adjusted for size and gross margin).

acrisure re holdings limited Estimated Valuation

£60.7m

Pomanda estimates the enterprise value of ACRISURE RE HOLDINGS LIMITED at £60.7m based on Net Assets of £45.3m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acrisure Re Holdings Limited Overview

Acrisure Re Holdings Limited is a live company located in london, EC3A 2BJ with a Companies House number of 09269699. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2014, it's largest shareholder is acrisure acquisitionco ltd with a 100% stake. Acrisure Re Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £53.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acrisure Re Holdings Limited Health Check

Pomanda's financial health check has awarded Acrisure Re Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £53.1m, make it larger than the average company (£18.9m)

£53.1m - Acrisure Re Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10.6%)

16% - Acrisure Re Holdings Limited

10.6% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Acrisure Re Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 16.9% make it more profitable than the average company (4.5%)

16.9% - Acrisure Re Holdings Limited

4.5% - Industry AVG

employees

Employees

with 228 employees, this is above the industry average (105)

228 - Acrisure Re Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £159.2k, the company has a higher pay structure (£44.7k)

£159.2k - Acrisure Re Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.1k, this is more efficient (£191.4k)

£233.1k - Acrisure Re Holdings Limited

£191.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (45 days)

7 days - Acrisure Re Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acrisure Re Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acrisure Re Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (14 weeks)

43 weeks - Acrisure Re Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (69.6%)

33.6% - Acrisure Re Holdings Limited

69.6% - Industry AVG

ACRISURE RE HOLDINGS LIMITED financials

EXPORTms excel logo

Acrisure Re Holdings Limited's latest turnover from December 2023 is £53.1 million and the company has net assets of £45.3 million. According to their latest financial statements, Acrisure Re Holdings Limited has 228 employees and maintains cash reserves of £18.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover53,135,78544,604,68833,233,73934,074,34622,383,04322,844,22118,131,48729,877,84626,562,7532,323,450
Other Income Or Grants0000000000
Cost Of Sales33,828,34928,450,96621,589,05822,318,87214,604,96615,152,25311,975,68219,684,71317,839,4131,576,390
Gross Profit19,307,43616,153,72211,644,68111,755,4747,778,0777,691,9686,155,80510,193,1348,723,339747,060
Admin Expenses10,353,41511,181,89113,188,4076,073,3138,710,95314,575,9159,057,29810,320,9176,130,1914,874,241
Operating Profit8,954,0214,971,831-1,543,7265,682,161-932,876-6,883,947-2,901,493-127,7832,593,148-4,127,181
Interest Payable000005,74828,695464,527293,5110
Interest Receivable0000000000
Pre-Tax Profit7,860,7606,150,771-762,1215,718,262-776,141-2,633,542-681,921-1,306,853943,110-5,371,652
Tax-410,442-1,061,149-24,359-1,239,272-524,751633,49387,179838,531128,2091,256,516
Profit After Tax7,450,3185,089,622-786,4804,478,990-1,300,892-2,000,049-594,742-468,3221,071,319-4,115,136
Dividends Paid1,328,200766,8010002,428,0340000
Retained Profit5,897,6153,395,355-1,739,7734,397,915-1,065,727-9,536,814-3,275,425-504,8371,893,319-4,115,136
Employee Costs36,292,36928,365,11125,226,33621,748,20017,276,08028,924,91424,744,57721,477,04118,602,2263,592,548
Number Of Employees22821017715513415814413711087
EBITDA*11,830,1038,616,4171,923,6206,963,909-127,104-6,047,124-1,841,9371,190,6193,930,721-4,055,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets1,598,2472,325,6704,999,3816,555,55610,915,1927,640,6275,583,6224,968,9445,956,9834,133,688
Intangible Assets23,613,75625,426,10626,058,84131,160,72526,408,25228,806,06834,548,55932,573,78133,935,33134,143,832
Investments & Other141,852004,37270,9516,096,609225,082295,5921,615,385560,983
Debtors (Due After 1 year)00003,106,13500000
Total Fixed Assets25,212,00227,751,77631,058,22237,716,28034,217,30836,446,69440,132,18137,542,72439,892,31438,277,519
Stock & work in progress0000000000
Trade Debtors1,079,500286,360210,464366,800640,043484,938403,5361,359,776537,535796,133
Group Debtors2,932,9111,296,1271,507,9312,550,013000000
Misc Debtors2,128,0441,444,806015,919,366000000
Cash18,684,17910,284,6199,846,5984,768,8632,491,5901,498,6731,287,9161,453,5831,053,4674,817,749
misc current assets18,207,62218,007,87114,308,13308,935,1557,825,2908,273,0936,080,2494,065,1192,717,075
total current assets43,032,25831,319,78425,873,12723,605,04312,066,7889,808,9019,964,5468,893,6085,656,1218,330,957
total assets68,244,26059,071,56056,931,34961,321,32346,284,09646,255,59550,096,72746,436,33245,548,43546,608,476
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 004,585,2685,696,8345,666,7694,811,0495,881,5554,329,3853,976,6017,370,510
Group/Directors Accounts0111000010
other short term finances0000006,971,352285,279242,5110
hp & lease commitments499,100758,079778,720816,474677,26300000
other current liabilities21,638,21914,332,9307,593,9013,587,5101,890,6423,062,4092,181,0342,744,6142,527,3636,436,650
total current liabilities22,137,32115,091,01112,957,89210,100,8218,234,6767,873,46015,033,9427,359,2806,746,47713,807,162
loans349,7281,073,0622,835,6384,022,4644,379,698004,459,8707,178,3320
hp & lease commitments174,864536,5311,417,8192,011,2322,189,84900000
Accruals and Deferred Income00000285,293184,328254,366374,826259,356
other liabilities58,128000000000
provisions1,153,2782,142,2982,704,7143,935,2762,156,658000733,1362,432,512
total long term liabilities809,6321,607,6812,770,1773,978,8713,268,178285,293184,3284,714,2374,330,5611,475,613
total liabilities22,946,95316,698,69215,728,06914,079,69211,502,8548,158,75315,218,27012,073,51711,077,03815,282,775
net assets45,297,30741,310,43840,253,83247,241,63134,781,24238,096,84234,878,45634,362,81534,471,39731,325,702
total shareholders funds45,297,30841,310,43840,253,83347,241,63234,781,24138,096,84234,878,45734,362,81634,471,39731,325,702
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit8,954,0214,971,831-1,543,7265,682,161-932,876-6,883,947-2,901,493-127,7832,593,148-4,127,181
Depreciation1,549,5862,318,1342,125,740638,838271,928299,104498,277625,491564,69171,771
Amortisation1,326,4961,326,4521,341,607642,910533,844537,719561,279692,911772,8820
Tax-410,442-1,061,149-24,359-1,239,272-524,751633,49387,179838,531128,2091,256,516
Stock0000000000
Debtors3,113,1631,308,898-17,117,78415,090,0023,261,24081,402-956,241822,242-258,598796,132
Creditors0-4,585,268-1,111,56730,065855,720-1,070,5061,552,170352,784-3,393,9097,370,510
Accruals and Deferred Income7,305,2896,739,0294,006,3911,696,868-1,457,060982,340-633,61896,791-3,793,8176,696,006
Deferred Taxes & Provisions-989,020-562,416-1,230,5621,778,6182,156,65800-733,136-1,699,3762,432,512
Cash flow from operations14,622,7677,837,71520,681,308-5,859,814-2,357,777-5,583,199120,035923,347-4,569,57412,904,002
Investing Activities
capital expenditure-336,308-338,1403,190,713-1,674,586-1,682,5212,848,664-3,649,0121,031,187-2,952,368-38,349,291
Change in Investments141,8520-4,372-66,579-6,025,6585,871,527-70,510-1,319,7931,054,402560,983
cash flow from investments-478,160-338,1403,195,085-1,608,0074,343,137-3,022,863-3,578,5022,350,980-4,006,770-38,910,274
Financing Activities
Bank loans0000000000
Group/Directors Accounts0001000-100
Other Short Term Loans 00000-6,971,3526,686,07342,768242,5110
Long term loans-723,334-1,762,576-1,186,826-357,2344,379,6980-4,459,870-2,718,4627,178,3320
Hire Purchase and Lease Commitments-620,646-901,929-631,167-39,4062,867,11200000
other long term liabilities58,128000000000
share issue-1,910,746-2,338,750-5,248,0268,062,475-2,249,87312,755,1993,791,066396,2561,252,37635,440,838
interest00000-5,748-28,695-464,527-293,5110
cash flow from financing-3,196,598-5,003,255-7,066,0197,665,8364,996,9375,778,0995,988,574-2,743,9668,379,70835,440,838
cash and cash equivalents
cash8,399,560438,0215,077,7352,277,273992,917210,757-165,667400,116-3,764,2824,817,749
overdraft0000000000
change in cash8,399,560438,0215,077,7352,277,273992,917210,757-165,667400,116-3,764,2824,817,749

acrisure re holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acrisure re holdings limited. Get real-time insights into acrisure re holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acrisure Re Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acrisure re holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3A area or any other competitors across 12 key performance metrics.

acrisure re holdings limited Ownership

ACRISURE RE HOLDINGS LIMITED group structure

Acrisure Re Holdings Limited has 1 subsidiary company.

Ultimate parent company

ACRISURE ACQUISITIONCO LTD

#0113368

1 parent

ACRISURE RE HOLDINGS LIMITED

09269699

1 subsidiary

ACRISURE RE HOLDINGS LIMITED Shareholders

acrisure acquisitionco ltd 100%

acrisure re holdings limited directors

Acrisure Re Holdings Limited currently has 6 directors. The longest serving directors include Mr Richard Hobbs (Dec 2018) and Mr Jason Howard (Dec 2018).

officercountryagestartendrole
Mr Richard HobbsUnited Kingdom73 years Dec 2018- Director
Mr Jason HowardUnited Kingdom56 years Dec 2018- Director
Mr Ryan FoleyUnited Kingdom47 years May 2021- Director
Mr Simon HedleyUnited Kingdom59 years Sep 2021- Director
Mr Stephen FarrellEngland60 years Jul 2022- Director
Mr Dexter DesvignesUnited Kingdom59 years Apr 2023- Director

P&L

December 2023

turnover

53.1m

+19%

operating profit

9m

0%

gross margin

36.4%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45.3m

+0.1%

total assets

68.2m

+0.16%

cash

18.7m

+0.82%

net assets

Total assets minus all liabilities

acrisure re holdings limited company details

company number

09269699

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

ACRISURE ACQUISITIONCO LTD

accounts

Group

last accounts submitted

December 2023

previous names

beach uk holdco limited (November 2020)

accountant

-

auditor

DELOITTE LLP

address

9th floor 40 leadenhall street, london, EC3A 2BJ

Bank

-

Legal Advisor

-

acrisure re holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acrisure re holdings limited.

acrisure re holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACRISURE RE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

acrisure re holdings limited Companies House Filings - See Documents

datedescriptionview/download