walkden property services limited

2.5

walkden property services limited Company Information

Share WALKDEN PROPERTY SERVICES LIMITED
Live 
EstablishedMicroHigh

Company Number

09270524

Website

-

Registered Address

roundhill cottage little alne, wootton wawen, henley-in-arden, B95 6HP

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

82 days late

Group Structure

View All

Directors

David Walkden10 Years

Shareholders

david walkden 100%

walkden property services limited Estimated Valuation

£270.7k

Pomanda estimates the enterprise value of WALKDEN PROPERTY SERVICES LIMITED at £270.7k based on a Turnover of £216.7k and 1.25x industry multiple (adjusted for size and gross margin).

walkden property services limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of WALKDEN PROPERTY SERVICES LIMITED at £35.8k based on an EBITDA of £8k and a 4.47x industry multiple (adjusted for size and gross margin).

walkden property services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALKDEN PROPERTY SERVICES LIMITED at £0 based on Net Assets of £-19.9k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walkden Property Services Limited Overview

Walkden Property Services Limited is a live company located in henley-in-arden, B95 6HP with a Companies House number of 09270524. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2014, it's largest shareholder is david walkden with a 100% stake. Walkden Property Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £216.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Walkden Property Services Limited Health Check

Pomanda's financial health check has awarded Walkden Property Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £216.7k, make it smaller than the average company (£913k)

£216.7k - Walkden Property Services Limited

£913k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (2.3%)

28% - Walkden Property Services Limited

2.3% - Industry AVG

production

Production

with a gross margin of 11.7%, this company has a higher cost of product (46.9%)

11.7% - Walkden Property Services Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (9.7%)

3.7% - Walkden Property Services Limited

9.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Walkden Property Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Walkden Property Services Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.3k, this is more efficient (£89.6k)

£108.3k - Walkden Property Services Limited

£89.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (35 days)

150 days - Walkden Property Services Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (34 days)

42 days - Walkden Property Services Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Walkden Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Walkden Property Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.9%, this is a higher level of debt than the average (81.7%)

117.9% - Walkden Property Services Limited

81.7% - Industry AVG

WALKDEN PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Walkden Property Services Limited's latest turnover from October 2022 is estimated at £216.7 thousand and the company has net assets of -£19.9 thousand. According to their latest financial statements, we estimate that Walkden Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover216,683196,837145,797103,66918,57517,04924,7187,850
Other Income Or Grants00000000
Cost Of Sales191,316178,690131,20391,50816,15614,76720,9606,674
Gross Profit25,36818,14714,59512,1612,4202,2823,7581,177
Admin Expenses17,35320,87619,07614,198-15,421-5,84123,47419,646
Operating Profit8,015-2,729-4,481-2,03717,8418,123-19,716-18,469
Interest Payable00000000
Interest Receivable0000001631
Pre-Tax Profit8,015-2,729-4,481-2,03717,8418,123-19,700-18,438
Tax-1,523000-3,390-1,54300
Profit After Tax6,492-2,729-4,481-2,03714,4516,580-19,700-18,438
Dividends Paid00000000
Retained Profit6,492-2,729-4,481-2,03714,4516,580-19,700-18,438
Employee Costs81,08138,79636,56536,13834,73233,58535,83034,385
Number Of Employees21111111
EBITDA*8,015-2,729-4,481-2,03717,8418,123-19,716-18,469

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets22,18415,25626,73634,14915,990000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets22,18415,25626,73634,14915,990000
Stock & work in progress00000000
Trade Debtors89,09781,23645,90936,9334,4956,4459,5071,534
Group Debtors00000000
Misc Debtors00000000
Cash00000014412,573
misc current assets00000000
total current assets89,09781,23645,90936,9334,4956,4459,65114,107
total assets111,28196,49272,64571,08220,4856,4459,65114,107
Bank overdraft00000000
Bank loan00000000
Trade Creditors 22,40228,70234,2737,8147,2382,5492,9633,467
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities22,40228,70234,2737,8147,2382,5492,9633,467
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income500500500500500000
other liabilities108,24193,64461,49781,91229,85435,45444,81629,068
provisions00000000
total long term liabilities108,74194,14461,99782,41230,35435,45444,81629,068
total liabilities131,143122,84696,27090,22637,59238,00347,77932,535
net assets-19,862-26,354-23,625-19,144-17,107-31,558-38,128-18,428
total shareholders funds-19,862-26,354-23,625-19,144-17,107-31,558-38,128-18,428
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit8,015-2,729-4,481-2,03717,8418,123-19,716-18,469
Depreciation00000000
Amortisation00000000
Tax-1,523000-3,390-1,54300
Stock00000000
Debtors7,86135,3278,97632,438-1,950-3,0627,9731,534
Creditors-6,300-5,57126,4595764,689-414-5043,467
Accruals and Deferred Income0000500000
Deferred Taxes & Provisions00000000
Cash flow from operations-7,669-43,62713,002-33,89921,5909,228-28,193-16,536
Investing Activities
capital expenditure-6,92811,4807,413-18,159-15,990000
Change in Investments00000000
cash flow from investments-6,92811,4807,413-18,159-15,990000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities14,59732,147-20,41552,058-5,600-9,36215,74829,068
share issue00000-10010
interest0000001631
cash flow from financing14,59732,147-20,41552,058-5,600-9,37215,76429,109
cash and cash equivalents
cash00000-144-12,42912,573
overdraft00000000
change in cash00000-144-12,42912,573

walkden property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for walkden property services limited. Get real-time insights into walkden property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Walkden Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for walkden property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B95 area or any other competitors across 12 key performance metrics.

walkden property services limited Ownership

WALKDEN PROPERTY SERVICES LIMITED group structure

Walkden Property Services Limited has no subsidiary companies.

Ultimate parent company

WALKDEN PROPERTY SERVICES LIMITED

09270524

WALKDEN PROPERTY SERVICES LIMITED Shareholders

david walkden 100%

walkden property services limited directors

Walkden Property Services Limited currently has 1 director, Mr David Walkden serving since Oct 2014.

officercountryagestartendrole
Mr David WalkdenUnited Kingdom62 years Oct 2014- Director

P&L

October 2022

turnover

216.7k

+10%

operating profit

8k

0%

gross margin

11.8%

+26.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

-19.9k

-0.25%

total assets

111.3k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

walkden property services limited company details

company number

09270524

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2022

previous names

N/A

accountant

-

auditor

-

address

roundhill cottage little alne, wootton wawen, henley-in-arden, B95 6HP

Bank

-

Legal Advisor

-

walkden property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to walkden property services limited.

charges

walkden property services limited Companies House Filings - See Documents

datedescriptionview/download