keyris ltd

Dissolved 

keyris ltd Company Information

Share KEYRIS LTD

Company Number

09272687

Directors

Anna Keane

Shareholders

anna keane

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

sterling ford, centurion court, 83 camp road, st albans, herts, AL1 5JN

Website

-

keyris ltd Estimated Valuation

£148.2k

Pomanda estimates the enterprise value of KEYRIS LTD at £148.2k based on a Turnover of £377.6k and 0.39x industry multiple (adjusted for size and gross margin).

keyris ltd Estimated Valuation

£32k

Pomanda estimates the enterprise value of KEYRIS LTD at £32k based on an EBITDA of £10.1k and a 3.17x industry multiple (adjusted for size and gross margin).

keyris ltd Estimated Valuation

£470.8k

Pomanda estimates the enterprise value of KEYRIS LTD at £470.8k based on Net Assets of £176.7k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keyris Ltd Overview

Keyris Ltd is a dissolved company that was located in st albans, AL1 5JN with a Companies House number of 09272687. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2014, it's largest shareholder was anna keane with a 100% stake. The last turnover for Keyris Ltd was estimated at £377.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keyris Ltd Health Check

Pomanda's financial health check has awarded Keyris Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £377.6k, make it in line with the average company (£355k)

£377.6k - Keyris Ltd

£355k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (5.8%)

59% - Keyris Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (64.1%)

26.8% - Keyris Ltd

64.1% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (8.3%)

2.7% - Keyris Ltd

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Keyris Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.8k, the company has an equivalent pay structure (£55.8k)

£55.8k - Keyris Ltd

£55.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.8k, this is more efficient (£133.7k)

£188.8k - Keyris Ltd

£133.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (70 days)

178 days - Keyris Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (28 days)

11 days - Keyris Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keyris Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Keyris Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (56.8%)

4.6% - Keyris Ltd

56.8% - Industry AVG

KEYRIS LTD financials

EXPORTms excel logo

Keyris Ltd's latest turnover from December 2018 is estimated at £377.6 thousand and the company has net assets of £176.7 thousand. According to their latest financial statements, we estimate that Keyris Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015
Turnover377,642478,36371,83093,215
Other Income Or Grants0000
Cost Of Sales276,337340,60651,29067,990
Gross Profit101,304137,75720,54025,224
Admin Expenses91,18268,251-65,113-28,313
Operating Profit10,12269,50685,65353,537
Interest Payable0000
Interest Receivable0409361312
Pre-Tax Profit10,12269,91586,01453,849
Tax-1,923-13,284-17,203-10,770
Profit After Tax8,19956,63168,81143,079
Dividends Paid0000
Retained Profit8,19956,63168,81143,079
Employee Costs111,647104,44556,44956,640
Number Of Employees2211
EBITDA*10,12269,50685,65353,537

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors185,166219,42515,60016,380
Group Debtors0000
Misc Debtors0000
Cash00163,718124,773
misc current assets0000
total current assets185,166219,425179,318141,153
total assets185,166219,425179,318141,153
Bank overdraft0000
Bank loan0000
Trade Creditors 8,44650,90467,41898,072
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities8,44650,90467,41898,072
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities8,44650,90467,41898,072
net assets176,720168,521111,90043,081
total shareholders funds176,720168,521111,90043,081
Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit10,12269,50685,65353,537
Depreciation0000
Amortisation0000
Tax-1,923-13,284-17,203-10,770
Stock0000
Debtors-34,259203,825-78016,380
Creditors-42,458-16,514-30,65498,072
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations0-164,11738,576124,459
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0-1082
interest0409361312
cash flow from financing0399369314
cash and cash equivalents
cash0-163,71838,945124,773
overdraft0000
change in cash0-163,71838,945124,773

keyris ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keyris ltd. Get real-time insights into keyris ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keyris Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keyris ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in AL1 area or any other competitors across 12 key performance metrics.

keyris ltd Ownership

KEYRIS LTD group structure

Keyris Ltd has no subsidiary companies.

Ultimate parent company

KEYRIS LTD

09272687

KEYRIS LTD Shareholders

anna keane 100%

keyris ltd directors

Keyris Ltd currently has 1 director, Mrs Anna Keane serving since Oct 2018.

officercountryagestartendrole
Mrs Anna Keane41 years Oct 2018- Director

P&L

December 2018

turnover

377.6k

-21%

operating profit

10.1k

0%

gross margin

26.9%

-6.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

176.7k

+0.05%

total assets

185.2k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

keyris ltd company details

company number

09272687

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2018

previous names

N/A

accountant

-

auditor

-

address

sterling ford, centurion court, 83 camp road, st albans, herts, AL1 5JN

Bank

-

Legal Advisor

-

keyris ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keyris ltd.

keyris ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEYRIS LTD. This can take several minutes, an email will notify you when this has completed.

keyris ltd Companies House Filings - See Documents

datedescriptionview/download