Pomanda estimates the enterprise value of THE LAST CRUMB LIMITED at £2 based on a Turnover of £5 and 0.48x industry multiple (adjusted for size and gross margin).
the last crumb limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LAST CRUMB LIMITED at £0 based on an EBITDA of £0 and a 3.18x industry multiple (adjusted for size and gross margin).
the last crumb limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of THE LAST CRUMB LIMITED at £2 based on Net Assets of £1 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Last Crumb LimitedOverview
The Last Crumb Limited is a dissolved company that was located in essex, IG10 1AH with a Companies House number of 09274775. It operated in the manufacture of rusks and biscuits sector, SIC Code 10720. Founded in October 2014, it's largest shareholder was
helen collier
with a 100% stake. The last turnover for The Last Crumb Limited was estimated at £5.3.
Pomanda's financial health check has awarded The Last Crumb Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £5.3, make it smaller than the average company (£13.9m)
£5.3 - The Last Crumb Limited
£13.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (28%)
19.8% - The Last Crumb Limited
28% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (189)
1 - The Last Crumb Limited
189 - Industry AVG
Pay Structure
on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)
£22.3k - The Last Crumb Limited
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £5.3, this is less efficient (£89.1k)
£5.3 - The Last Crumb Limited
£89.1k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (48 days)
68 days - The Last Crumb Limited
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Last Crumb Limited
- - Industry AVG
THE LAST CRUMB LIMITED financials
EXPORT
The Last Crumb Limited's latest turnover from October 2017 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that The Last Crumb Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2017
Oct 2016
Oct 2015
Turnover
5
5
Other Income Or Grants
Cost Of Sales
4
4
Gross Profit
1
1
Admin Expenses
1
Operating Profit
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
Tax
Profit After Tax
1
Dividends Paid
Retained Profit
1
Employee Costs
22,300
23,813
Number Of Employees
1
1
EBITDA*
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
total assets
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
total shareholders funds
1
1
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
1
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the last crumb limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the last crumb limited. Get real-time insights into the last crumb limited's credit score, group structure and payment trends.
Perform a competitor analysis for the last crumb limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.
the last crumb limited Ownership
THE LAST CRUMB LIMITED group structure
The Last Crumb Limited has no subsidiary companies.
Ultimate parent company
THE LAST CRUMB LIMITED
09274775
THE LAST CRUMB LIMITED Shareholders
The sole shareholder of The Last Crumb Limited is Helen Collier.
helen collier
100%
the last crumb limited directors
The Last Crumb Limited currently has 1 director, Miss Helen Collier serving since Oct 2014.
10720 - Manufacture of rusks and biscuits; manufacture of preserved pastry goods and cakes
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2017
previous names
N/A
accountant
-
auditor
-
address
311 high road, loughton, essex, IG10 1AH
Bank
-
Legal Advisor
-
the last crumb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the last crumb limited. Currently there are 1 open charges and 0 have been satisfied in the past.
the last crumb limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LAST CRUMB LIMITED. This can take several minutes, an email will notify you when this has completed.
the last crumb limitedCompanies House Filings - See Documents
