boss motorcompany ltd

Live EstablishedMidHealthy

boss motorcompany ltd Company Information

Share BOSS MOTORCOMPANY LTD

Company Number

09276032

Shareholders

matthew bloch

mathew bloch

View All

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

the corner house beaumont road, church stretton, SY6 6BN

boss motorcompany ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BOSS MOTORCOMPANY LTD at £1.7m based on a Turnover of £5.2m and 0.33x industry multiple (adjusted for size and gross margin).

boss motorcompany ltd Estimated Valuation

£967k

Pomanda estimates the enterprise value of BOSS MOTORCOMPANY LTD at £967k based on an EBITDA of £226.3k and a 4.27x industry multiple (adjusted for size and gross margin).

boss motorcompany ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of BOSS MOTORCOMPANY LTD at £2.1m based on Net Assets of £690.9k and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boss Motorcompany Ltd Overview

Boss Motorcompany Ltd is a live company located in church stretton, SY6 6BN with a Companies House number of 09276032. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in October 2014, it's largest shareholder is matthew bloch with a 50% stake. Boss Motorcompany Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boss Motorcompany Ltd Health Check

Pomanda's financial health check has awarded Boss Motorcompany Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£2.2m)

£5.2m - Boss Motorcompany Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.8%)

5% - Boss Motorcompany Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a comparable cost of product (11.3%)

11.3% - Boss Motorcompany Ltd

11.3% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it more profitable than the average company (2.6%)

4.2% - Boss Motorcompany Ltd

2.6% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - Boss Motorcompany Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Boss Motorcompany Ltd

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £873.8k, this is more efficient (£433k)

£873.8k - Boss Motorcompany Ltd

£433k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (9 days)

14 days - Boss Motorcompany Ltd

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Boss Motorcompany Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 82 days, this is more than average (66 days)

82 days - Boss Motorcompany Ltd

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - Boss Motorcompany Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a similar level of debt than the average (68.9%)

66% - Boss Motorcompany Ltd

68.9% - Industry AVG

BOSS MOTORCOMPANY LTD financials

EXPORTms excel logo

Boss Motorcompany Ltd's latest turnover from October 2023 is estimated at £5.2 million and the company has net assets of £690.9 thousand. According to their latest financial statements, Boss Motorcompany Ltd has 6 employees and maintains cash reserves of £79.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover5,242,6815,062,6322,949,1134,494,8402,962,8262,299,4242,346,5494,730,8753,221,330
Other Income Or Grants000000000
Cost Of Sales4,648,0404,479,4112,629,8383,952,6302,621,8842,030,6942,076,1214,151,6362,801,927
Gross Profit594,641583,221319,275542,211340,941268,730270,428579,239419,404
Admin Expenses375,771425,435197,911379,091181,09196,738141,968492,568404,893
Operating Profit218,870157,786121,364163,120159,850171,992128,46086,67114,511
Interest Payable116,76777,16739,87631,31828,51432,52727,85312,7700
Interest Receivable3,9161,674400000122244
Pre-Tax Profit106,01982,29481,527131,802131,336139,465100,60674,02314,755
Tax-26,505-15,636-15,490-25,042-24,954-26,498-19,115-14,804-2,951
Profit After Tax79,51466,65866,037106,760106,382112,96781,49159,21811,804
Dividends Paid000000000
Retained Profit79,51466,65866,037106,760106,382112,96781,49159,21811,804
Employee Costs192,693188,107211,002202,044199,902196,552168,937304,143183,185
Number Of Employees6677776117
EBITDA*226,279164,868128,460170,216166,636177,415133,33290,49417,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets694,276684,130691,352689,021589,324582,476581,133575,283567,000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets694,276684,130691,352689,021589,324582,476581,133575,283567,000
Stock & work in progress1,051,0471,536,2291,103,856913,066564,708697,230828,098808,097745,540
Trade Debtors207,11570,25047,960113,40865,7151902,872014,543
Group Debtors000000000
Misc Debtors096228,26014,20512,364063,00063,0000
Cash79,71069,45679,3750000097,659
misc current assets000000000
total current assets1,337,8721,676,8971,259,4511,040,679642,787697,420893,970871,097857,742
total assets2,032,1482,361,0271,950,8031,729,7001,232,1111,279,8961,475,1031,446,3801,424,742
Bank overdraft493,672593,375398,883355,219207,759217,914274,167125,2390
Bank loan000000000
Trade Creditors 007,433238,634132,27525,08115,4000181,298
Group/Directors Accounts283,891271,916448,79422,17800000
other short term finances000000000
hp & lease commitments000000000
other current liabilities203,697246,410299,175208,716160,864112,85078,06598,8680
total current liabilities981,2601,111,7011,154,285824,747500,898355,845367,632224,107181,298
loans355,858632,957245,500307,824156,017263,180208,491283,4120
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000110,800194,869388,227738,962861,5571,226,239
provisions4,0994,9526,2597,6078,3657,0647,4056,2815,400
total long term liabilities359,957637,909251,759426,231359,251658,471954,8581,151,2501,231,639
total liabilities1,341,2171,749,6101,406,0441,250,978860,1491,014,3161,322,4901,375,3571,412,937
net assets690,931611,417544,759478,722371,962265,580152,61371,02311,805
total shareholders funds690,931611,417544,759478,722371,962265,580152,61371,02311,805
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit218,870157,786121,364163,120159,850171,992128,46086,67114,511
Depreciation7,4097,0827,0967,0966,7865,4234,8723,8233,000
Amortisation000000000
Tax-26,505-15,636-15,490-25,042-24,954-26,498-19,115-14,804-2,951
Stock-485,182432,373190,790348,358-132,522-130,86820,00162,557745,540
Debtors135,903-5,008-51,39349,53477,889-65,6822,87248,45714,543
Creditors0-7,433-231,201106,359107,1949,68115,400-181,298181,298
Accruals and Deferred Income-42,713-52,76590,45947,85248,01434,785-20,80398,8680
Deferred Taxes & Provisions-853-1,307-1,348-7581,301-3411,1248815,400
Cash flow from operations505,487-339,638-168,517-99,265352,824391,59287,065-116,873-558,825
Investing Activities
capital expenditure-17,555140-9,427-106,793-13,634-6,766-10,722-12,106-570,000
Change in Investments000000000
cash flow from investments-17,555140-9,427-106,793-13,634-6,766-10,722-12,106-570,000
Financing Activities
Bank loans000000000
Group/Directors Accounts11,975-176,878426,61622,17800000
Other Short Term Loans 000000000
Long term loans-277,099387,457-62,324151,807-107,16354,689-74,921283,4120
Hire Purchase and Lease Commitments000000000
other long term liabilities00-110,800-84,069-193,358-350,735-122,595-364,6821,226,239
share issue0000009901
interest-112,851-75,493-39,836-31,318-28,514-32,527-27,853-12,648244
cash flow from financing-377,975135,086213,65658,598-329,035-328,573-225,270-93,9181,226,484
cash and cash equivalents
cash10,254-9,91979,3750000-97,65997,659
overdraft-99,703194,49243,664147,460-10,155-56,253148,928125,2390
change in cash109,957-204,41135,711-147,46010,15556,253-148,928-222,89897,659

boss motorcompany ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boss motorcompany ltd. Get real-time insights into boss motorcompany ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boss Motorcompany Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boss motorcompany ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SY6 area or any other competitors across 12 key performance metrics.

boss motorcompany ltd Ownership

BOSS MOTORCOMPANY LTD group structure

Boss Motorcompany Ltd has no subsidiary companies.

Ultimate parent company

BOSS MOTORCOMPANY LTD

09276032

BOSS MOTORCOMPANY LTD Shareholders

matthew bloch 50%
mathew bloch 25%
steven bloch 12.5%
jill tomlin 12.5%

boss motorcompany ltd directors

Boss Motorcompany Ltd currently has 2 directors. The longest serving directors include Mr Mathew Bloch (Oct 2014) and Mr Steven Bloch (May 2015).

officercountryagestartendrole
Mr Mathew BlochUnited Kingdom33 years Oct 2014- Director
Mr Steven BlochUnited Kingdom66 years May 2015- Director

P&L

October 2023

turnover

5.2m

+4%

operating profit

218.9k

0%

gross margin

11.4%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

690.9k

+0.13%

total assets

2m

-0.14%

cash

79.7k

+0.15%

net assets

Total assets minus all liabilities

boss motorcompany ltd company details

company number

09276032

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

bo55 motor company limited (May 2015)

accountant

S A ACC'Y LTD

auditor

-

address

the corner house beaumont road, church stretton, SY6 6BN

Bank

-

Legal Advisor

-

boss motorcompany ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boss motorcompany ltd.

boss motorcompany ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOSS MOTORCOMPANY LTD. This can take several minutes, an email will notify you when this has completed.

boss motorcompany ltd Companies House Filings - See Documents

datedescriptionview/download