polaris capital limited

Live EstablishedMicroHealthy

polaris capital limited Company Information

Share POLARIS CAPITAL LIMITED

Company Number

09276179

Directors

Sanjay Shah

Shareholders

polaris capital (one) limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

c/o barnes roffe llp, leytonston, 3 hanbury drive, london, E11 1GA

polaris capital limited Estimated Valuation

£85.7k

Pomanda estimates the enterprise value of POLARIS CAPITAL LIMITED at £85.7k based on a Turnover of £154.1k and 0.56x industry multiple (adjusted for size and gross margin).

polaris capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLARIS CAPITAL LIMITED at £0 based on an EBITDA of £-2.5k and a 4.4x industry multiple (adjusted for size and gross margin).

polaris capital limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of POLARIS CAPITAL LIMITED at £1.8k based on Net Assets of £1.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polaris Capital Limited Overview

Polaris Capital Limited is a live company located in london, E11 1GA with a Companies House number of 09276179. It operates in the non-trading company sector, SIC Code 74990. Founded in October 2014, it's largest shareholder is polaris capital (one) limited with a 100% stake. Polaris Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polaris Capital Limited Health Check

Pomanda's financial health check has awarded Polaris Capital Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £154.1k, make it smaller than the average company (£3.9m)

£154.1k - Polaris Capital Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.9%)

4% - Polaris Capital Limited

5.9% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Polaris Capital Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (4.9%)

-1.6% - Polaris Capital Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Polaris Capital Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Polaris Capital Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.1k, this is equally as efficient (£154.1k)

£154.1k - Polaris Capital Limited

£154.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Polaris Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Polaris Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polaris Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (34 weeks)

0 weeks - Polaris Capital Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (47.9%)

100% - Polaris Capital Limited

47.9% - Industry AVG

POLARIS CAPITAL LIMITED financials

EXPORTms excel logo

Polaris Capital Limited's latest turnover from December 2023 is estimated at £154.1 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Polaris Capital Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015
Turnover154,05393,95793,510135,982142,28329,101,28728,207,96718,634,19625,569,48725,492,856
Other Income Or Grants
Cost Of Sales98,88961,85164,12592,00595,99819,538,05419,162,44412,544,43817,161,54817,003,925
Gross Profit55,16432,10629,38543,97746,2859,563,2339,045,5236,089,7578,407,9398,488,931
Admin Expenses57,68434,23030,94546,01748,9259,547,4739,056,0946,086,3078,398,2668,485,978
Operating Profit-2,520-2,124-1,560-2,040-2,64015,760-10,5713,4509,6732,953
Interest Payable
Interest Receivable
Pre-Tax Profit-2,520-2,124-1,560-2,040-2,64015,760-10,5713,4509,6732,953
Tax-2,994-690-1,934-620
Profit After Tax-2,520-2,124-1,560-2,040-2,64012,766-10,5712,7607,7382,333
Dividends Paid
Retained Profit-2,520-2,124-1,560-2,040-2,64012,766-10,5712,7607,7382,333
Employee Costs42,16640,35238,06537,44037,1077,693,5987,396,0825,120,4536,938,9126,799,410
Number Of Employees11111208207160221213
EBITDA*-2,520-2,124-1,560-2,040-2,64015,760-10,5713,4509,6732,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other1,602,9001,602,9001,602,9001,602,9001,602,900
Debtors (Due After 1 year)3,218,6313,218,6313,218,631
Total Fixed Assets1,602,9001,602,9001,602,9001,602,9001,602,9003,218,6313,218,6313,218,631
Stock & work in progress
Trade Debtors3,215,8723,208,134
Group Debtors3,218,6313,218,6313,218,631
Misc Debtors3,218,6313,218,631
Cash11111111
misc current assets1,602,9001,602,900
total current assets3,218,6323,218,6323,218,6323,218,6323,218,6321,602,9011,602,90113,215,8723,208,134
total assets4,821,5324,821,5324,821,5324,821,5324,821,5324,821,5324,821,5323,218,6323,215,8723,208,134
Bank overdraft
Bank loan
Trade Creditors 1,8004,4404,809,2654,809,2003,205,8003,205,8003,205,800
Group/Directors Accounts4,811,9054,809,2654,809,2654,809,265
other short term finances
hp & lease commitments
other current liabilities4,820,1493,9241,8004,6802,640
total current liabilities4,820,1494,817,6294,815,5054,813,9454,811,9054,809,2654,809,2003,205,8003,205,8003,205,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,820,1494,817,6294,815,5054,813,9454,811,9054,809,2654,809,2003,205,8003,205,8003,205,800
net assets1,3833,9036,0277,5879,62712,26712,33212,83210,0722,334
total shareholders funds1,3833,9036,0277,5879,62712,26712,33212,83210,0722,334
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-2,520-2,124-1,560-2,040-2,64015,760-10,5713,4509,6732,953
Depreciation
Amortisation
Tax-2,994-690-1,934-620
Stock
Debtors2,7592,7597,7383,208,134
Creditors-1,800-2,6404,440-4,809,265651,603,4003,205,800
Accruals and Deferred Income4,816,2252,124-2,8802,0402,640
Deferred Taxes & Provisions
Cash flow from operations4,811,905-2,640-4,809,26512,8311,590,07011-1
Investing Activities
capital expenditure
Change in Investments1,602,900
cash flow from investments-1,602,900
Financing Activities
Bank loans
Group/Directors Accounts-4,811,9052,6404,809,265
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-12,83112,8311
interest
cash flow from financing-4,811,9052,6404,809,265-12,83112,8311
cash and cash equivalents
cash11
overdraft
change in cash11

polaris capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polaris capital limited. Get real-time insights into polaris capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polaris Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polaris capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E11 area or any other competitors across 12 key performance metrics.

polaris capital limited Ownership

POLARIS CAPITAL LIMITED group structure

Polaris Capital Limited has no subsidiary companies.

Ultimate parent company

ELYSIUM GLOBAL LTD

#0099729

2 parents

POLARIS CAPITAL LIMITED

09276179

POLARIS CAPITAL LIMITED Shareholders

polaris capital (one) limited 100%

polaris capital limited directors

Polaris Capital Limited currently has 1 director, Mr Sanjay Shah serving since Feb 2018.

officercountryagestartendrole
Mr Sanjay ShahEngland54 years Feb 2018- Director

P&L

December 2023

turnover

154.1k

+64%

operating profit

-2.5k

0%

gross margin

35.9%

+4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4k

-0.65%

total assets

4.8m

0%

cash

1

0%

net assets

Total assets minus all liabilities

polaris capital limited company details

company number

09276179

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

ELYSIUM GLOBAL LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o barnes roffe llp, leytonston, 3 hanbury drive, london, E11 1GA

Bank

-

Legal Advisor

-

polaris capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polaris capital limited.

polaris capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLARIS CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

polaris capital limited Companies House Filings - See Documents

datedescriptionview/download