backup everything ltd

Live EstablishedMicroDeclining

backup everything ltd Company Information

Share BACKUP EVERYTHING LTD

Company Number

09277754

Shareholders

deeba muzafer

saaher muzafer

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

diamond house, 179-181 lower richmond road, richmond, london, TW9 4LN

backup everything ltd Estimated Valuation

£90.8k

Pomanda estimates the enterprise value of BACKUP EVERYTHING LTD at £90.8k based on a Turnover of £126.8k and 0.72x industry multiple (adjusted for size and gross margin).

backup everything ltd Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of BACKUP EVERYTHING LTD at £102.7k based on an EBITDA of £21.1k and a 4.87x industry multiple (adjusted for size and gross margin).

backup everything ltd Estimated Valuation

£20.2k

Pomanda estimates the enterprise value of BACKUP EVERYTHING LTD at £20.2k based on Net Assets of £9k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Backup Everything Ltd Overview

Backup Everything Ltd is a live company located in richmond, TW9 4LN with a Companies House number of 09277754. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2014, it's largest shareholder is deeba muzafer with a 50% stake. Backup Everything Ltd is a established, micro sized company, Pomanda has estimated its turnover at £126.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Backup Everything Ltd Health Check

Pomanda's financial health check has awarded Backup Everything Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £126.8k, make it smaller than the average company (£6.6m)

£126.8k - Backup Everything Ltd

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.8%)

-29% - Backup Everything Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)

49.8% - Backup Everything Ltd

49.8% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (3.4%)

2.7% - Backup Everything Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Backup Everything Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.6k, the company has an equivalent pay structure (£71.6k)

£71.6k - Backup Everything Ltd

£71.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.8k, this is less efficient (£174.2k)

£126.8k - Backup Everything Ltd

£174.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (53 days)

11 days - Backup Everything Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 358 days, this is slower than average (35 days)

358 days - Backup Everything Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Backup Everything Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Backup Everything Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (62.8%)

95.8% - Backup Everything Ltd

62.8% - Industry AVG

BACKUP EVERYTHING LTD financials

EXPORTms excel logo

Backup Everything Ltd's latest turnover from October 2023 is estimated at £126.8 thousand and the company has net assets of £9 thousand. According to their latest financial statements, Backup Everything Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover126,815114,611111,191355,823108,697105,630138,458
Other Income Or Grants
Cost Of Sales63,71955,61155,481175,54152,49450,20865,796
Gross Profit63,09659,00055,710180,28356,20355,42272,662
Admin Expenses59,734-58,307114,917184,33264,29946,72558,1535,294
Operating Profit3,362117,307-59,207-4,049-8,0968,69714,509-5,294
Interest Payable15,35014,0215,161
Interest Receivable5919075602942
Pre-Tax Profit-11,929103,477-64,360-4,044-8,0368,72614,512-5,292
Tax-19,661-1,658-2,757
Profit After Tax-11,92983,816-64,360-4,044-8,0367,06811,755-5,292
Dividends Paid
Retained Profit-11,92983,816-64,360-4,044-8,0367,06811,755-5,292
Employee Costs71,578134,849128,053119,985120,577115,54855,467
Number Of Employees1222221
EBITDA*21,068117,526-59,207-3,829-7,8779,28014,676-5,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets142204396588781,017333
Intangible Assets99,164116,664
Investments & Other
Debtors (Due After 1 year)112,68199,133
Total Fixed Assets211,859216,0174396588781,017333
Stock & work in progress
Trade Debtors4,0991,6582,70874,4791,8071,678
Group Debtors
Misc Debtors24,543115,5525,00913,0095,009
Cash2,24314,6409,3486,6101,2121,847
misc current assets13
total current assets4,11228,444132,90074,47916,16421,2976,2211,847
total assets215,971244,461133,33975,13717,04222,3146,5541,847
Bank overdraft1,488
Bank loan
Trade Creditors 62,584119,3071,5971,030
Group/Directors Accounts967
other short term finances
hp & lease commitments
other current liabilities42,20451,89527,041909,9487,751907,138
total current liabilities106,27652,86327,0429,39711,5458,781907,138
loans100,716170,690169,205
hp & lease commitments
Accruals and Deferred Income
other liabilities64,289
provisions
total long term liabilities100,716170,690169,20564,289
total liabilities206,992223,553196,24773,68611,5458,781907,138
net assets8,97920,908-62,9081,4515,49713,5336,464-5,291
total shareholders funds8,97920,908-62,9081,4515,49713,5336,464-5,291
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit3,362117,307-59,207-4,049-8,0968,69714,509-5,294
Depreciation206219220219583167
Amortisation17,500
Tax-19,661-1,658-2,757
Stock
Debtors-8,5547,07443,78167,663-7,8719,6785,009
Creditors62,583-9,3067,7105671,030
Accruals and Deferred Income-9,69124,85426,951-9,8582,1977,661-7,0487,138
Deferred Taxes & Provisions
Cash flow from operations82,514115,645-85,343-73,6402,7586,635-1381,844
Investing Activities
capital expenditure-116,664219-80-1,267-500
Change in Investments
cash flow from investments-116,664219-80-1,267-500
Financing Activities
Bank loans
Group/Directors Accounts-967967
Other Short Term Loans
Long term loans-69,9741,485169,205
Hire Purchase and Lease Commitments
other long term liabilities-64,28964,289
share issue1-211
interest-15,291-13,831-5,1545602942
cash flow from financing-86,232-11,37999,76364,292603043
cash and cash equivalents
cash-2,243-12,39714,640-9,3482,7385,398-6351,847
overdraft1,488
change in cash-3,731-12,39714,640-9,3482,7385,398-6351,847

backup everything ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for backup everything ltd. Get real-time insights into backup everything ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Backup Everything Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for backup everything ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.

backup everything ltd Ownership

BACKUP EVERYTHING LTD group structure

Backup Everything Ltd has no subsidiary companies.

Ultimate parent company

BACKUP EVERYTHING LTD

09277754

BACKUP EVERYTHING LTD Shareholders

deeba muzafer 50%
saaher muzafer 50%

backup everything ltd directors

Backup Everything Ltd currently has 1 director, Mr Saaher Muzafer serving since Apr 2018.

officercountryagestartendrole
Mr Saaher MuzaferEngland45 years Apr 2018- Director

P&L

October 2023

turnover

126.8k

+11%

operating profit

3.4k

0%

gross margin

49.8%

-3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

9k

-0.57%

total assets

216k

-0.12%

cash

0

-1%

net assets

Total assets minus all liabilities

backup everything ltd company details

company number

09277754

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

DARK CONSULTING LTD

auditor

-

address

diamond house, 179-181 lower richmond road, richmond, london, TW9 4LN

Bank

-

Legal Advisor

-

backup everything ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to backup everything ltd.

backup everything ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BACKUP EVERYTHING LTD. This can take several minutes, an email will notify you when this has completed.

backup everything ltd Companies House Filings - See Documents

datedescriptionview/download