the old barn anchorage lane, sprotbrough, doncaster, DN5 8DT
Website
-
andrew whitton photography ltdEstimated Valuation
£35.7k
Pomanda estimates the enterprise value of ANDREW WHITTON PHOTOGRAPHY LTD at £35.7k based on a Turnover of £60.3k and 0.59x industry multiple (adjusted for size and gross margin).
andrew whitton photography ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ANDREW WHITTON PHOTOGRAPHY LTD at £0 based on an EBITDA of £-572 and a 3.19x industry multiple (adjusted for size and gross margin).
andrew whitton photography ltdEstimated Valuation
£670
Pomanda estimates the enterprise value of ANDREW WHITTON PHOTOGRAPHY LTD at £670 based on Net Assets of £278 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Whitton Photography LtdOverview
Andrew Whitton Photography Ltd is a live company located in doncaster, DN5 8DT with a Companies House number of 09278617. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2014, it's largest shareholder is
andrew whitton
with a 100% stake. Andrew Whitton Photography Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£60.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Andrew Whitton Photography Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £60.3k, make it smaller than the average company (£908.4k)
£60.3k - Andrew Whitton Photography Ltd
£908.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)
4% - Andrew Whitton Photography Ltd
6.7% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (41.5%)
20.6% - Andrew Whitton Photography Ltd
41.5% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (6.6%)
-1.4% - Andrew Whitton Photography Ltd
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Andrew Whitton Photography Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
£30.8k - Andrew Whitton Photography Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £30.1k, this is less efficient (£88.9k)
£30.1k - Andrew Whitton Photography Ltd
£88.9k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (30 days)
46 days - Andrew Whitton Photography Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Andrew Whitton Photography Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Andrew Whitton Photography Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrew Whitton Photography Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (44.7%)
97.8% - Andrew Whitton Photography Ltd
44.7% - Industry AVG
ANDREW WHITTON PHOTOGRAPHY LTD financials
EXPORT
Andrew Whitton Photography Ltd's latest turnover from October 2023 is estimated at £60.3 thousand and the company has net assets of £278. According to their latest financial statements, Andrew Whitton Photography Ltd has 2 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Turnover
60,294
109,617
83,032
53,549
55,701
206,314
31,534
82,283
7,418
Other Income Or Grants
Cost Of Sales
47,865
88,870
67,909
43,717
44,936
165,927
25,099
64,849
5,840
Gross Profit
12,429
20,747
15,123
9,833
10,765
40,387
6,435
17,434
1,578
Admin Expenses
13,247
21,737
14,923
9,867
15,429
35,082
19,378
1,020
1,463
Operating Profit
-818
-990
200
-34
-4,664
5,305
-12,943
16,414
115
Interest Payable
18
17
Interest Receivable
927
873
24
7
45
59
55
37
Pre-Tax Profit
109
-117
223
-27
-4,619
5,346
-12,905
16,451
115
Tax
-27
-42
-1,016
-3,290
-23
Profit After Tax
82
-117
181
-27
-4,619
4,330
-12,905
13,161
92
Dividends Paid
Retained Profit
82
-117
181
-27
-4,619
4,330
-12,905
13,161
92
Employee Costs
61,500
57,949
56,026
52,784
53,978
51,756
49,362
53,091
26,459
Number Of Employees
2
2
2
2
2
2
2
2
1
EBITDA*
-573
-581
883
-34
-3,694
5,305
-10,248
16,414
115
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
369
614
1,023
873
1,456
4,044
4,044
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
369
614
1,023
873
1,456
4,044
4,044
Stock & work in progress
Trade Debtors
7,748
28,623
16,952
8,953
7,776
64,872
2,405
24,689
1,592
Group Debtors
Misc Debtors
53,838
Cash
1,688
33,629
43,948
3,064
10,849
1,100
14,674
29,546
misc current assets
2,707
total current assets
12,143
62,252
60,900
12,017
18,625
65,972
70,917
54,235
1,592
total assets
12,512
62,866
61,923
12,890
20,081
70,016
74,961
54,235
1,592
Bank overdraft
538
Bank loan
Trade Creditors
46,544
42,816
12,758
19,922
65,238
1,650
1,560
1,400
Group/Directors Accounts
390
other short term finances
hp & lease commitments
other current liabilities
72,325
38,932
total current liabilities
46,544
42,816
12,758
19,922
65,238
74,513
40,882
1,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
12,234
16,126
18,794
provisions
total long term liabilities
12,234
16,126
18,794
total liabilities
12,234
62,670
61,610
12,758
19,922
65,238
74,513
40,882
1,400
net assets
278
196
313
132
159
4,778
448
13,353
192
total shareholders funds
278
196
313
132
159
4,778
448
13,353
192
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
-818
-990
200
-34
-4,664
5,305
-12,943
16,414
115
Depreciation
245
409
683
970
2,695
Amortisation
Tax
-27
-42
-1,016
-3,290
-23
Stock
Debtors
-20,875
11,671
7,999
1,177
-57,096
8,629
31,554
23,097
1,592
Creditors
-46,544
3,728
30,058
-7,164
-45,316
63,588
90
160
1,400
Accruals and Deferred Income
-72,325
33,393
38,932
Deferred Taxes & Provisions
Cash flow from operations
-26,269
-8,524
22,900
-8,375
8,086
-13,077
-8,319
29,119
-100
Investing Activities
capital expenditure
-833
583
1,618
-6,739
Change in Investments
cash flow from investments
-833
583
1,618
-6,739
Financing Activities
Bank loans
Group/Directors Accounts
-390
390
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,892
-2,668
18,794
share issue
100
interest
927
873
24
7
45
41
38
37
cash flow from financing
-2,965
-1,795
18,818
7
45
41
-352
427
100
cash and cash equivalents
cash
-31,941
-10,319
40,884
-7,785
9,749
-13,574
-14,872
29,546
overdraft
-538
538
change in cash
-31,941
-10,319
40,884
-7,785
9,749
-13,036
-15,410
29,546
andrew whitton photography ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew whitton photography ltd. Get real-time insights into andrew whitton photography ltd's credit score, group structure and payment trends.
Andrew Whitton Photography Ltd Competitor Analysis
Perform a competitor analysis for andrew whitton photography ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DN5 area or any other competitors across 12 key performance metrics.
andrew whitton photography ltd Ownership
ANDREW WHITTON PHOTOGRAPHY LTD group structure
Andrew Whitton Photography Ltd has no subsidiary companies.
Ultimate parent company
ANDREW WHITTON PHOTOGRAPHY LTD
09278617
ANDREW WHITTON PHOTOGRAPHY LTD Shareholders
The sole shareholder of Andrew Whitton Photography Ltd is Andrew Whitton.
andrew whitton
100%
andrew whitton photography ltd directors
Andrew Whitton Photography Ltd currently has 1 director, Mr Andrew Whitton serving since Oct 2014.
the old barn anchorage lane, sprotbrough, doncaster, DN5 8DT
Bank
-
Legal Advisor
-
andrew whitton photography ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew whitton photography ltd.
andrew whitton photography ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW WHITTON PHOTOGRAPHY LTD. This can take several minutes, an email will notify you when this has completed.
andrew whitton photography ltdCompanies House Filings - See Documents
