psittacus systems limited Company Information
Company Number
09279038
Website
http://pble.co.ukRegistered Address
10 fleet place, london, EC4M 7RB
Industry
Other information technology and computer service activities
Telephone
03333001290
Next Accounts Due
281 days late
Group Structure
View All
Directors
Michelle Hare10 Years
Shareholders
psittacus limited 100%
psittacus systems limited Estimated Valuation
Pomanda estimates the enterprise value of PSITTACUS SYSTEMS LIMITED at £401.6k based on a Turnover of £752.8k and 0.53x industry multiple (adjusted for size and gross margin).
psittacus systems limited Estimated Valuation
Pomanda estimates the enterprise value of PSITTACUS SYSTEMS LIMITED at £0 based on an EBITDA of £-40k and a 3.72x industry multiple (adjusted for size and gross margin).
psittacus systems limited Estimated Valuation
Pomanda estimates the enterprise value of PSITTACUS SYSTEMS LIMITED at £0 based on Net Assets of £-97.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Psittacus Systems Limited Overview
Psittacus Systems Limited is a live company located in london, EC4M 7RB with a Companies House number of 09279038. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2014, it's largest shareholder is psittacus limited with a 100% stake. Psittacus Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £752.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Psittacus Systems Limited Health Check
Pomanda's financial health check has awarded Psittacus Systems Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £752.8k, make it smaller than the average company (£5.6m)
- Psittacus Systems Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.8%)
- Psittacus Systems Limited
4.8% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (51.7%)
- Psittacus Systems Limited
51.7% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (4.5%)
- Psittacus Systems Limited
4.5% - Industry AVG
Employees
with 14 employees, this is below the industry average (37)
14 - Psittacus Systems Limited
37 - Industry AVG
Pay Structure
on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)
- Psittacus Systems Limited
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £53.8k, this is less efficient (£153.3k)
- Psittacus Systems Limited
£153.3k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is near the average (55 days)
- Psittacus Systems Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (37 days)
- Psittacus Systems Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Psittacus Systems Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Psittacus Systems Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 151.3%, this is a higher level of debt than the average (64.1%)
151.3% - Psittacus Systems Limited
64.1% - Industry AVG
PSITTACUS SYSTEMS LIMITED financials
Psittacus Systems Limited's latest turnover from April 2022 is estimated at £752.8 thousand and the company has net assets of -£97.2 thousand. According to their latest financial statements, Psittacus Systems Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 14 | 15 | 15 | 14 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 53,376 | 57,167 | 49,609 | 42,379 | 41,648 | 31,248 | 15,678 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,376 | 57,167 | 49,609 | 42,379 | 41,648 | 31,248 | 15,678 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 136,285 | 65,486 | 43,053 | 183,983 | 68,036 | 96,994 | 14,490 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 426 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 136,285 | 65,486 | 43,053 | 183,983 | 68,036 | 96,994 | 14,916 |
total assets | 189,661 | 122,653 | 92,662 | 226,362 | 109,684 | 128,242 | 30,594 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 255,541 | 139,883 | 113,917 | 175,538 | 74,283 | 76,191 | 12,635 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 255,541 | 139,883 | 113,917 | 175,538 | 74,283 | 76,191 | 12,635 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 31,368 | 40,000 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,368 | 40,000 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 286,909 | 179,883 | 113,917 | 175,538 | 74,283 | 76,191 | 12,635 |
net assets | -97,248 | -57,230 | -21,255 | 50,824 | 35,401 | 52,051 | 17,959 |
total shareholders funds | -97,248 | -57,230 | -21,255 | 50,824 | 35,401 | 52,051 | 17,959 |
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Oct 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 2,502 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 70,799 | 22,433 | -140,930 | 115,947 | -28,958 | 96,994 | 14,490 |
Creditors | 115,658 | 25,966 | -61,621 | 101,255 | -1,908 | 76,191 | 12,635 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,632 | 40,000 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 426 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 426 |
psittacus systems limited Credit Report and Business Information
Psittacus Systems Limited Competitor Analysis
Perform a competitor analysis for psittacus systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
psittacus systems limited Ownership
PSITTACUS SYSTEMS LIMITED group structure
Psittacus Systems Limited has no subsidiary companies.
psittacus systems limited directors
Psittacus Systems Limited currently has 1 director, Ms Michelle Hare serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Michelle Hare | United Kingdom | 45 years | Oct 2014 | - | Director |
P&L
April 2022turnover
752.8k
+30%
operating profit
-40k
0%
gross margin
26.5%
+9.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-97.2k
+0.7%
total assets
189.7k
+0.55%
cash
0
0%
net assets
Total assets minus all liabilities
psittacus systems limited company details
company number
09279038
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
10 fleet place, london, EC4M 7RB
Bank
-
Legal Advisor
-
psittacus systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to psittacus systems limited.
psittacus systems limited Companies House Filings - See Documents
date | description | view/download |
---|