karen hazel limited
karen hazel limited Company Information
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
+1Registered Address
15 queens avenue, canterbury, kent, CT2 8AY
Website
www.karenhazel.comkaren hazel limited Estimated Valuation
Pomanda estimates the enterprise value of KAREN HAZEL LIMITED at £12.5k based on a Turnover of £47.6k and 0.26x industry multiple (adjusted for size and gross margin).
karen hazel limited Estimated Valuation
Pomanda estimates the enterprise value of KAREN HAZEL LIMITED at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
karen hazel limited Estimated Valuation
Pomanda estimates the enterprise value of KAREN HAZEL LIMITED at £0 based on Net Assets of £-13.4k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karen Hazel Limited Overview
Karen Hazel Limited is a live company located in kent, CT2 8AY with a Companies House number of 09283541. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2014, it's largest shareholder is karen smart with a 100% stake. Karen Hazel Limited is a established, micro sized company, Pomanda has estimated its turnover at £47.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Karen Hazel Limited Health Check
Pomanda's financial health check has awarded Karen Hazel Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £47.6k, make it smaller than the average company (£6.5m)
- Karen Hazel Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5%)
- Karen Hazel Limited
5% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (32.3%)
- Karen Hazel Limited
32.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Karen Hazel Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Karen Hazel Limited
8 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Karen Hazel Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£610.4k)
- Karen Hazel Limited
£610.4k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (25 days)
- Karen Hazel Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 205 days, this is slower than average (41 days)
- Karen Hazel Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Karen Hazel Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Karen Hazel Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 266.1%, this is a higher level of debt than the average (68.4%)
266.1% - Karen Hazel Limited
68.4% - Industry AVG
KAREN HAZEL LIMITED financials
Karen Hazel Limited's latest turnover from October 2023 is estimated at £47.6 thousand and the company has net assets of -£13.4 thousand. According to their latest financial statements, Karen Hazel Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 650 | 4,384 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | |||||||
| Pre-Tax Profit | -796 | -1,378 | |||||||
| Tax | 0 | 0 | |||||||
| Profit After Tax | -796 | -1,378 | |||||||
| Dividends Paid | 0 | 0 | |||||||
| Retained Profit | -796 | -1,378 | |||||||
| Employee Costs | 1,003 | 5,834 | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,243 | 5,243 | 5,243 | 4,876 | 4,876 | 4,441 | 4,441 | 1,878 | 1,512 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,243 | 5,243 | 5,243 | 4,876 | 4,876 | 4,441 | 4,441 | 1,878 | 1,512 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,501 | 1,560 |
| Trade Debtors | 2,800 | 2,800 | 2,800 | 2,800 | 2,722 | 2,598 | 3,059 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,582 | 4,330 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 |
| total current assets | 2,800 | 2,800 | 2,800 | 2,800 | 2,722 | 2,598 | 3,059 | 5,083 | 6,370 |
| total assets | 8,043 | 8,043 | 8,043 | 7,676 | 7,598 | 7,039 | 7,500 | 6,961 | 7,882 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,400 | 21,400 | 21,400 | 21,400 | 11,400 | 0 | 520 | 499 | 478 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 21,400 | 21,400 | 21,400 | 21,400 | 11,400 | 0 | 520 | 499 | 478 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 10,000 | 21,400 | 19,900 | 15,400 | 11,400 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 10,000 | 21,400 | 19,900 | 15,400 | 11,400 |
| total liabilities | 21,400 | 21,400 | 21,400 | 21,400 | 21,400 | 21,400 | 20,420 | 15,899 | 11,878 |
| net assets | -13,357 | -13,357 | -13,357 | -13,724 | -13,802 | -14,361 | -12,920 | -8,938 | -3,996 |
| total shareholders funds | -13,357 | -13,357 | -13,357 | -13,724 | -13,802 | -14,361 | -12,920 | -8,938 | -3,996 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 150 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -3,501 | 1,941 | 1,560 |
| Debtors | 0 | 0 | 0 | 78 | 124 | -461 | 3,059 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 10,000 | 11,400 | -520 | 21 | 21 | 478 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -10,000 | -11,400 | 1,500 | 4,500 | 4,000 | 11,400 |
| share issue | |||||||||
| interest | 0 | 0 | |||||||
| cash flow from financing | -10,045 | 1,437 | |||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,582 | -2,748 | 4,330 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,582 | -2,748 | 4,330 |
karen hazel limited Credit Report and Business Information
Karen Hazel Limited Competitor Analysis
Perform a competitor analysis for karen hazel limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CT2 area or any other competitors across 12 key performance metrics.
karen hazel limited Ownership
KAREN HAZEL LIMITED group structure
Karen Hazel Limited has no subsidiary companies.
Ultimate parent company
KAREN HAZEL LIMITED
09283541
karen hazel limited directors
Karen Hazel Limited currently has 1 director, Mrs Karen Smart serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Karen Smart | United Kingdom | 60 years | Oct 2014 | - | Director |
P&L
October 2023turnover
47.6k
+9%
operating profit
0
0%
gross margin
20.1%
-0.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-13.4k
0%
total assets
8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
karen hazel limited company details
company number
09283541
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
47781 - Retail sale in commercial art galleries
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
15 queens avenue, canterbury, kent, CT2 8AY
Bank
-
Legal Advisor
-
karen hazel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to karen hazel limited.
karen hazel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KAREN HAZEL LIMITED. This can take several minutes, an email will notify you when this has completed.
karen hazel limited Companies House Filings - See Documents
| date | description | view/download |
|---|
