the perfume gallery limited

the perfume gallery limited Company Information

Share THE PERFUME GALLERY LIMITED
Live 
EstablishedMicro

Company Number

09283706

Industry

Retail sale of cosmetic and toilet articles in specialised stores

 

Shareholders

ayyaz riaz ahmad

atif riaz malik

Group Structure

View All

Contact

Registered Address

65 bridge street, manchester, M3 3BQ

the perfume gallery limited Estimated Valuation

£56.1k

Pomanda estimates the enterprise value of THE PERFUME GALLERY LIMITED at £56.1k based on a Turnover of £105.6k and 0.53x industry multiple (adjusted for size and gross margin).

the perfume gallery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PERFUME GALLERY LIMITED at £0 based on an EBITDA of £-175 and a 3.73x industry multiple (adjusted for size and gross margin).

the perfume gallery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PERFUME GALLERY LIMITED at £0 based on Net Assets of £-34.4k and 3.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Perfume Gallery Limited Overview

The Perfume Gallery Limited is a live company located in manchester, M3 3BQ with a Companies House number of 09283706. It operates in the retail sale of cosmetic and toilet articles in specialised stores sector, SIC Code 47750. Founded in October 2014, it's largest shareholder is ayyaz riaz ahmad with a 50% stake. The Perfume Gallery Limited is a established, micro sized company, Pomanda has estimated its turnover at £105.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Perfume Gallery Limited Health Check

Pomanda's financial health check has awarded The Perfume Gallery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £105.6k, make it smaller than the average company (£13.6m)

£105.6k - The Perfume Gallery Limited

£13.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Perfume Gallery Limited

- - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (43.1%)

29.8% - The Perfume Gallery Limited

43.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (3.6%)

-0.2% - The Perfume Gallery Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - The Perfume Gallery Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - The Perfume Gallery Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.6k, this is less efficient (£217k)

£105.6k - The Perfume Gallery Limited

£217k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Perfume Gallery Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 166 days, this is slower than average (36 days)

166 days - The Perfume Gallery Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Perfume Gallery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Perfume Gallery Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Perfume Gallery Limited

- - Industry AVG

THE PERFUME GALLERY LIMITED financials

EXPORTms excel logo

The Perfume Gallery Limited's latest turnover from October 2023 is estimated at £105.6 thousand and the company has net assets of -£34.4 thousand. According to their latest financial statements, The Perfume Gallery Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover105,63289,034118,4060189,753194,4800287,146
Other Income Or Grants000000000
Cost Of Sales74,17964,33383,0060132,088139,9850267,466
Gross Profit31,45224,70135,400057,66554,4950119,680
Admin Expenses31,62724,89335,974-14,01758,36157,0061,01514,27546,037
Operating Profit-175-192-57414,017-696-2,511-1,015-14,274-26,357
Interest Payable000001100
Interest Receivable0000000612
Pre-Tax Profit-175-192-57414,017-696-2,512-1,016-14,268-26,345
Tax000-2,66300000
Profit After Tax-175-192-57411,354-696-2,512-1,016-14,268-26,345
Dividends Paid000000000
Retained Profit-175-192-57411,354-696-2,512-1,016-14,268-26,345
Employee Costs34,42531,53156,166054,79849,826023,40824,502
Number Of Employees112022011
EBITDA*-175-192-57414,017-696-2,511-1,015-14,274-26,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000000
Misc Debtors000000000
Cash00067506050784,644
misc current assets000000000
total current assets00067506050784,644
total assets00067506050784,644
Bank overdraft0000604000
Bank loan000000000
Trade Creditors 33,89933,89934,0570000130,889
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities00033,45044,78144,10141,53940,5900
total current liabilities33,89933,89934,05733,45044,78744,10141,57940,59130,889
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income5253500000000
other liabilities000000000
provisions000000000
total long term liabilities5253500000000
total liabilities34,42434,24934,05733,45044,78744,10141,57940,59130,889
net assets-34,424-34,249-34,057-33,383-44,737-44,041-41,529-40,513-26,245
total shareholders funds-34,424-34,249-34,057-33,383-44,737-44,041-41,529-40,513-26,245
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-175-192-57414,017-696-2,511-1,015-14,274-26,357
Depreciation000000000
Amortisation000000000
Tax000-2,66300000
Stock000000000
Debtors000000000
Creditors0-15834,057000-1-30,88830,889
Accruals and Deferred Income175350-33,450-11,3316802,56294940,5900
Deferred Taxes & Provisions000000000
Cash flow from operations003323-1651-67-4,5724,532
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00-10000000100
interest00000-1-1612
cash flow from financing00-10000-1-16112
cash and cash equivalents
cash00-6717-1010-28-4,5664,644
overdraft000-66-404000
change in cash00-6723-1650-68-4,5664,644

the perfume gallery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the perfume gallery limited. Get real-time insights into the perfume gallery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Perfume Gallery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the perfume gallery limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

the perfume gallery limited Ownership

THE PERFUME GALLERY LIMITED group structure

The Perfume Gallery Limited has no subsidiary companies.

Ultimate parent company

THE PERFUME GALLERY LIMITED

09283706

THE PERFUME GALLERY LIMITED Shareholders

ayyaz riaz ahmad 50%
atif riaz malik 50%

the perfume gallery limited directors

The Perfume Gallery Limited currently has 2 directors. The longest serving directors include Mr Atif Malik (Oct 2014) and Mr Ayyaz Ahmad (May 2020).

officercountryagestartendrole
Mr Atif MalikEngland49 years Oct 2014- Director
Mr Ayyaz AhmadEngland45 years May 2020- Director

P&L

October 2023

turnover

105.6k

+19%

operating profit

-175

0%

gross margin

29.8%

+7.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-34.4k

+0.01%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

the perfume gallery limited company details

company number

09283706

Type

Private limited with Share Capital

industry

47750 - Retail sale of cosmetic and toilet articles in specialised stores

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

65 bridge street, manchester, M3 3BQ

Bank

-

Legal Advisor

-

the perfume gallery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the perfume gallery limited.

the perfume gallery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PERFUME GALLERY LIMITED. This can take several minutes, an email will notify you when this has completed.

the perfume gallery limited Companies House Filings - See Documents

datedescriptionview/download