Renting and leasing of construction and civil engineering machinery and equipment
Registered Address
61 station road, sudbury, suffolk, CO10 2SP
Website
-
christopher bullock limitedEstimated Valuation
£176.9k
Pomanda estimates the enterprise value of CHRISTOPHER BULLOCK LIMITED at £176.9k based on a Turnover of £343.9k and 0.51x industry multiple (adjusted for size and gross margin).
christopher bullock limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRISTOPHER BULLOCK LIMITED at £0 based on an EBITDA of £-63k and a 2.8x industry multiple (adjusted for size and gross margin).
christopher bullock limitedEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of CHRISTOPHER BULLOCK LIMITED at £1.9k based on Net Assets of £904 and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Christopher Bullock LimitedOverview
Christopher Bullock Limited is a live company located in suffolk, CO10 2SP with a Companies House number of 09285427. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in October 2014, it's largest shareholder is
christopher bullock
with a 50% stake. Christopher Bullock Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£343.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Christopher Bullock Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
8 Weak
Size
annual sales of £343.9k, make it smaller than the average company (£13.2m)
£343.9k - Christopher Bullock Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.5%)
0% - Christopher Bullock Limited
10.5% - Industry AVG
Production
with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)
33.5% - Christopher Bullock Limited
33.5% - Industry AVG
Profitability
an operating margin of -18.5% make it less profitable than the average company (11.3%)
-18.5% - Christopher Bullock Limited
11.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (63)
3 - Christopher Bullock Limited
63 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
£45.6k - Christopher Bullock Limited
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £114.6k, this is less efficient (£221.5k)
£114.6k - Christopher Bullock Limited
£221.5k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (60 days)
49 days - Christopher Bullock Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (48 days)
5 days - Christopher Bullock Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Christopher Bullock Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Christopher Bullock Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (57.8%)
99.3% - Christopher Bullock Limited
57.8% - Industry AVG
CHRISTOPHER BULLOCK LIMITED financials
EXPORT
Christopher Bullock Limited's latest turnover from March 2024 is estimated at £343.9 thousand and the company has net assets of £904. According to their latest financial statements, Christopher Bullock Limited has 3 employees and maintains cash reserves of £4 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
343,911
456,178
407,923
347,909
333,360
405,267
371,212
270,430
210,172
529,038
Other Income Or Grants
Cost Of Sales
228,864
300,279
268,515
236,805
223,354
271,967
245,823
174,765
139,081
350,219
Gross Profit
115,047
155,899
139,408
111,105
110,006
133,300
125,389
95,664
71,091
178,819
Admin Expenses
178,624
122,403
136,709
168,782
177,407
150,324
2,288
42,393
44,861
129,939
Operating Profit
-63,577
33,496
2,699
-57,677
-67,401
-17,024
123,101
53,271
26,230
48,880
Interest Payable
5,228
5,095
4,927
4,487
4,241
2,820
72
75
Interest Receivable
2
58
36
4
18
249
132
53
68
17
Pre-Tax Profit
-68,803
28,459
-2,192
-62,160
-71,624
-19,595
123,232
53,251
26,223
48,897
Tax
-5,407
-23,414
-10,650
-5,244
-10,268
Profit After Tax
-68,803
23,052
-2,192
-62,160
-71,624
-19,595
99,818
42,601
20,978
38,629
Dividends Paid
Retained Profit
-68,803
23,052
-2,192
-62,160
-71,624
-19,595
99,818
42,601
20,978
38,629
Employee Costs
136,663
130,486
122,547
119,539
80,089
77,640
74,884
71,695
68,891
168,040
Number Of Employees
3
3
3
3
2
2
2
2
2
5
EBITDA*
-62,954
64,251
31,956
-7,175
-10,399
40,542
176,776
107,683
74,063
61,373
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
69,709
95,835
91,716
155,915
170,985
172,660
160,985
163,205
143,490
138,245
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
69,709
95,835
91,716
155,915
170,985
172,660
160,985
163,205
143,490
138,245
Stock & work in progress
Trade Debtors
46,767
92,362
81,614
62,885
83,611
115,344
102,091
69,773
56,835
87,646
Group Debtors
Misc Debtors
3,273
1,154
1,038
17,697
14,177
28,685
64,396
29,114
11,994
Cash
4
64
2,677
6,800
681
35,546
30,726
21,896
20,290
6,876
misc current assets
total current assets
50,044
93,580
85,329
87,382
98,469
179,575
197,213
120,783
89,119
94,522
total assets
119,753
189,415
177,045
243,297
269,454
352,235
358,198
283,988
232,609
232,767
Bank overdraft
32,890
21,719
21,033
45,412
31,987
32,059
2,314
Bank loan
Trade Creditors
3,631
2,379
14,183
23,328
18,459
14,924
16,598
15,066
11,541
176,628
Group/Directors Accounts
other short term finances
hp & lease commitments
2,668
4,109
5,193
6,707
11,799
12,944
9,150
8,803
other current liabilities
43,125
40,546
45,556
43,290
37,433
20,203
76,813
107,811
147,933
total current liabilities
82,314
68,753
80,772
117,223
94,586
78,985
106,355
132,027
170,591
176,628
loans
15,000
23,333
33,333
46,204
23,514
51,497
hp & lease commitments
9,215
10,441
2,667
7,860
6,317
17,619
16,912
Accruals and Deferred Income
other liabilities
2,211
17,310
provisions
12,320
17,181
16,285
28,356
32,487
32,805
31,998
32,641
total long term liabilities
36,535
50,955
49,618
77,227
63,861
90,619
49,617
49,553
2,211
17,310
total liabilities
118,849
119,708
130,390
194,450
158,447
169,604
155,972
181,580
172,802
193,938
net assets
904
69,707
46,655
48,847
111,007
182,631
202,226
102,408
59,807
38,829
total shareholders funds
904
69,707
46,655
48,847
111,007
182,631
202,226
102,408
59,807
38,829
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-63,577
33,496
2,699
-57,677
-67,401
-17,024
123,101
53,271
26,230
48,880
Depreciation
623
30,755
29,257
50,502
57,002
57,565
53,675
54,412
47,833
12,493
Amortisation
Tax
-5,407
-23,414
-10,650
-5,244
-10,268
Stock
Debtors
-43,476
10,864
2,070
-17,206
-46,241
-22,458
67,600
30,058
-18,817
87,646
Creditors
1,252
-11,804
-9,145
4,869
3,535
-1,674
1,532
3,525
-165,087
176,628
Accruals and Deferred Income
2,579
-5,010
2,266
5,857
17,230
-56,610
-30,998
-40,122
147,933
Deferred Taxes & Provisions
-4,861
896
-12,071
-4,131
-318
807
-643
32,641
Cash flow from operations
-20,508
32,062
10,936
16,626
56,289
5,522
55,653
63,019
70,482
140,087
Investing Activities
capital expenditure
25,503
-34,874
34,942
-35,432
-55,327
-69,240
-51,455
-74,127
-53,078
-150,738
Change in Investments
cash flow from investments
25,503
-34,874
34,942
-35,432
-55,327
-69,240
-51,455
-74,127
-53,078
-150,738
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-8,333
-10,000
-12,871
22,690
-27,983
51,497
Hire Purchase and Lease Commitments
-2,667
14,550
-7,860
-6,707
-3,549
-12,447
4,501
17,259
8,803
other long term liabilities
-2,211
-15,099
17,310
share issue
200
interest
-5,226
-5,037
-4,891
-4,483
-4,223
-2,571
132
-19
-7
17
cash flow from financing
-16,226
-487
-25,622
11,500
-35,755
36,479
4,633
15,029
-6,303
17,527
cash and cash equivalents
cash
-60
-2,613
-4,123
6,119
-34,865
4,820
8,830
1,606
13,414
6,876
overdraft
11,171
686
-24,379
13,425
-72
32,059
-2,314
2,314
change in cash
-11,231
-3,299
20,256
-7,306
-34,793
-27,239
8,830
3,920
11,100
6,876
christopher bullock limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for christopher bullock limited. Get real-time insights into christopher bullock limited's credit score, group structure and payment trends.
Perform a competitor analysis for christopher bullock limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.
christopher bullock limited Ownership
CHRISTOPHER BULLOCK LIMITED group structure
Christopher Bullock Limited has no subsidiary companies.
Ultimate parent company
CHRISTOPHER BULLOCK LIMITED
09285427
CHRISTOPHER BULLOCK LIMITED Shareholders
The largest shareholders in Christopher Bullock Limited include Christopher Bullock and Victoria Bullock.
christopher bullock
50%
victoria bullock
50%
christopher bullock limited directors
Christopher Bullock Limited currently has 2 directors.
The longest serving directors include
Mr Christopher Bullock (Oct 2014) and
Mrs Victoria Bullock (Oct 2014).
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SEAGO AND STOPPS
auditor
-
address
61 station road, sudbury, suffolk, CO10 2SP
Bank
-
Legal Advisor
-
christopher bullock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to christopher bullock limited.
christopher bullock limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRISTOPHER BULLOCK LIMITED. This can take several minutes, an email will notify you when this has completed.
christopher bullock limitedCompanies House Filings - See Documents
