business & professional dry cleaning limited

1.5

business & professional dry cleaning limited Company Information

Share BUSINESS & PROFESSIONAL DRY CLEANING LIMITED
Live 
EstablishedMicroHigh

Company Number

09285755

Website

-

Registered Address

1 charlecombe court, stoke lane, westbury-on-trym, bristol, BS9 3RL

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Telephone

01179628645

Next Accounts Due

July 2025

Group Structure

View All

Directors

Richard Hill8 Years

Shareholders

richard hill 100%

business & professional dry cleaning limited Estimated Valuation

£30k

Pomanda estimates the enterprise value of BUSINESS & PROFESSIONAL DRY CLEANING LIMITED at £30k based on a Turnover of £174.3k and 0.17x industry multiple (adjusted for size and gross margin).

business & professional dry cleaning limited Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of BUSINESS & PROFESSIONAL DRY CLEANING LIMITED at £27.4k based on an EBITDA of £8.9k and a 3.08x industry multiple (adjusted for size and gross margin).

business & professional dry cleaning limited Estimated Valuation

£5.3k

Pomanda estimates the enterprise value of BUSINESS & PROFESSIONAL DRY CLEANING LIMITED at £5.3k based on Net Assets of £3.1k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business & Professional Dry Cleaning Limited Overview

Business & Professional Dry Cleaning Limited is a live company located in bristol, BS9 3RL with a Companies House number of 09285755. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2014, it's largest shareholder is richard hill with a 100% stake. Business & Professional Dry Cleaning Limited is a established, micro sized company, Pomanda has estimated its turnover at £174.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business & Professional Dry Cleaning Limited Health Check

Pomanda's financial health check has awarded Business & Professional Dry Cleaning Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £174.3k, make it smaller than the average company (£7.3m)

£174.3k - Business & Professional Dry Cleaning Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.2%)

21% - Business & Professional Dry Cleaning Limited

5.2% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Business & Professional Dry Cleaning Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (4.3%)

2.9% - Business & Professional Dry Cleaning Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Business & Professional Dry Cleaning Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Business & Professional Dry Cleaning Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.3k, this is equally as efficient (£174.3k)

£174.3k - Business & Professional Dry Cleaning Limited

£174.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Business & Professional Dry Cleaning Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Business & Professional Dry Cleaning Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business & Professional Dry Cleaning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Business & Professional Dry Cleaning Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (66.7%)

88.9% - Business & Professional Dry Cleaning Limited

66.7% - Industry AVG

BUSINESS & PROFESSIONAL DRY CLEANING LIMITED financials

EXPORTms excel logo

Business & Professional Dry Cleaning Limited's latest turnover from October 2023 is estimated at £174.3 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Business & Professional Dry Cleaning Limited has 1 employee and maintains cash reserves of £245 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover174,298169,55744,90399,257270,617209,523149,792156,0307
Other Income Or Grants000000000
Cost Of Sales130,470125,40834,21275,914208,018160,916114,077117,6475
Gross Profit43,82844,14910,69123,34362,60048,60735,71538,3822
Admin Expenses38,86833,3155,75461,13250,67532,79340,67125,8182
Operating Profit4,96010,8344,937-37,78911,92515,814-4,95612,5640
Interest Payable1,7391,702703000000
Interest Receivable31452000000
Pre-Tax Profit3,2529,1774,236-37,78911,92515,814-4,95612,5640
Tax-813-1,744-8050-2,266-3,0050-2,5130
Profit After Tax2,4397,4333,431-37,7899,65912,809-4,95610,0510
Dividends Paid000000000
Retained Profit2,4397,4333,431-37,7899,65912,809-4,95610,0510
Employee Costs51,49648,14542,26941,818130,573127,37041,45741,15740,232
Number Of Employees111133111
EBITDA*8,89910,8344,937-37,78911,92515,814-4,95612,9120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets1,5795,5189,88911,37013,43015,7161,6801,9760
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)4,0903,0080000000
Total Fixed Assets5,6698,5269,88911,37013,43015,7161,6801,9760
Stock & work in progress000000000
Trade Debtors002157,58723,26410,00613,31516,8531
Group Debtors000000000
Misc Debtors21,72428,12419,211000000
Cash2459803,0400000500
misc current assets000000000
total current assets21,96929,10422,4667,58723,26410,00613,31516,9031
total assets27,63837,63032,35518,95736,69425,72214,99518,8791
Bank overdraft5,4055,3240000000
Bank loan000000000
Trade Creditors 001,9214,1839,1317,8189,9008,8270
Group/Directors Accounts004,205000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities11,17718,7599,987000000
total current liabilities16,58224,08316,1134,1839,1317,8189,9008,8270
loans7,97812,90823,036000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00025,00000000
provisions000000000
total long term liabilities7,97812,90823,03625,00000000
total liabilities24,56036,99139,14929,1839,1317,8189,9008,8270
net assets3,078639-6,794-10,22627,56317,9045,09510,0521
total shareholders funds3,078639-6,794-10,22627,56317,9045,09510,0521
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit4,96010,8344,937-37,78911,92515,814-4,95612,5640
Depreciation3,9390000003480
Amortisation000000000
Tax-813-1,744-8050-2,266-3,0050-2,5130
Stock000000000
Debtors-5,31811,70611,839-15,67713,258-3,309-3,53816,8521
Creditors0-1,921-2,262-4,9481,313-2,0821,0738,8270
Accruals and Deferred Income-7,5828,7729,987000000
Deferred Taxes & Provisions000000000
Cash flow from operations5,8224,23518-27,060-2,28614,036-3452,374-1
Investing Activities
capital expenditure04,3711,4812,0602,286-14,036296-2,3240
Change in Investments000000000
cash flow from investments04,3711,4812,0602,286-14,036296-2,3240
Financing Activities
Bank loans000000000
Group/Directors Accounts0-4,2054,205000000
Other Short Term Loans 000000000
Long term loans-4,930-10,12823,036000000
Hire Purchase and Lease Commitments000000000
other long term liabilities00-25,00025,00000000
share issue001000-101
interest-1,708-1,657-701000000
cash flow from financing-6,638-15,9901,54125,00000-101
cash and cash equivalents
cash-735-2,0603,040000-50500
overdraft815,3240000000
change in cash-816-7,3843,040000-50500

business & professional dry cleaning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business & professional dry cleaning limited. Get real-time insights into business & professional dry cleaning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business & Professional Dry Cleaning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business & professional dry cleaning limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.

business & professional dry cleaning limited Ownership

BUSINESS & PROFESSIONAL DRY CLEANING LIMITED group structure

Business & Professional Dry Cleaning Limited has no subsidiary companies.

Ultimate parent company

BUSINESS & PROFESSIONAL DRY CLEANING LIMITED

09285755

BUSINESS & PROFESSIONAL DRY CLEANING LIMITED Shareholders

richard hill 100%

business & professional dry cleaning limited directors

Business & Professional Dry Cleaning Limited currently has 1 director, Mr Richard Hill serving since Jul 2016.

officercountryagestartendrole
Mr Richard HillUnited Kingdom41 years Jul 2016- Director

P&L

October 2023

turnover

174.3k

+3%

operating profit

5k

0%

gross margin

25.2%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.1k

+3.82%

total assets

27.6k

-0.27%

cash

245

-0.75%

net assets

Total assets minus all liabilities

business & professional dry cleaning limited company details

company number

09285755

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

October 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

michaels dry cleaning limited (October 2017)

aztech talent limited (July 2016)

last accounts submitted

October 2023

address

1 charlecombe court, stoke lane, westbury-on-trym, bristol, BS9 3RL

accountant

WILLIAM PRICE & CO LIMITED

auditor

-

business & professional dry cleaning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to business & professional dry cleaning limited.

charges

business & professional dry cleaning limited Companies House Filings - See Documents

datedescriptionview/download