hertford flooring limited

Live EstablishedSmallHealthy

hertford flooring limited Company Information

Share HERTFORD FLOORING LIMITED

Company Number

09288728

Shareholders

rhybels holding ltd

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

five ways 57/59 hatfield road, potters bar, hertfordshire, EN6 1HS

hertford flooring limited Estimated Valuation

£251.9k

Pomanda estimates the enterprise value of HERTFORD FLOORING LIMITED at £251.9k based on a Turnover of £740k and 0.34x industry multiple (adjusted for size and gross margin).

hertford flooring limited Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of HERTFORD FLOORING LIMITED at £63.5k based on an EBITDA of £22k and a 2.88x industry multiple (adjusted for size and gross margin).

hertford flooring limited Estimated Valuation

£290k

Pomanda estimates the enterprise value of HERTFORD FLOORING LIMITED at £290k based on Net Assets of £152k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hertford Flooring Limited Overview

Hertford Flooring Limited is a live company located in hertfordshire, EN6 1HS with a Companies House number of 09288728. It operates in the floor and wall covering sector, SIC Code 43330. Founded in October 2014, it's largest shareholder is rhybels holding ltd with a 100% stake. Hertford Flooring Limited is a established, small sized company, Pomanda has estimated its turnover at £740k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hertford Flooring Limited Health Check

Pomanda's financial health check has awarded Hertford Flooring Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £740k, make it larger than the average company (£285.8k)

£740k - Hertford Flooring Limited

£285.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.3%)

5% - Hertford Flooring Limited

7.3% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (29.9%)

21% - Hertford Flooring Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (6.8%)

3% - Hertford Flooring Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Hertford Flooring Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Hertford Flooring Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £370k, this is more efficient (£147k)

£370k - Hertford Flooring Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (55 days)

136 days - Hertford Flooring Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (34 days)

95 days - Hertford Flooring Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hertford Flooring Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hertford Flooring Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (58.8%)

50.2% - Hertford Flooring Limited

58.8% - Industry AVG

HERTFORD FLOORING LIMITED financials

EXPORTms excel logo

Hertford Flooring Limited's latest turnover from October 2023 is estimated at £740 thousand and the company has net assets of £152 thousand. According to their latest financial statements, Hertford Flooring Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover740,027765,796828,792641,035299,622255,656284,084530,043259,212
Other Income Or Grants
Cost Of Sales584,496602,350652,244505,816234,877201,028218,874415,259198,480
Gross Profit155,531163,445176,548135,21964,74654,62765,210114,78460,733
Admin Expenses133,50876,181103,274105,98691,41616,14799,824101,60559,068
Operating Profit22,02387,26473,27429,233-26,67038,480-34,61413,1791,665
Interest Payable
Interest Receivable
Pre-Tax Profit22,02387,26473,27429,233-26,67038,480-34,61413,1791,665
Tax-5,506-16,580-13,922-5,554-7,311-2,636-333
Profit After Tax16,51770,68459,35223,679-26,67031,169-34,61410,5431,332
Dividends Paid
Retained Profit16,51770,68459,35223,679-26,67031,169-34,61410,5431,332
Employee Costs73,62859,15055,37666,86491,69364,198106,81671,47841,496
Number Of Employees222332321
EBITDA*22,02387,26473,27429,233-26,67038,480-34,61413,1791,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets28,96738,56323,0506,2448,62416,97527,06232,96526,188
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,96738,56323,0506,2448,62416,97527,06232,96526,188
Stock & work in progress
Trade Debtors276,568288,111297,352208,66572,72273,44954,134116,56647,030
Group Debtors
Misc Debtors20,948
Cash
misc current assets
total current assets276,568288,111297,352208,66572,72273,44954,134116,56667,978
total assets305,535326,674320,402214,90981,34690,42481,196149,53194,166
Bank overdraft
Bank loan
Trade Creditors 153,543191,199255,611161,11498,23677,84695,407124,74887,296
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities153,543191,199255,611161,11498,23677,84695,407124,74887,296
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities48,3561,3504,1488,52812,9085,538
provisions
total long term liabilities48,3561,3504,1488,52812,9085,538
total liabilities153,543191,199255,611209,47099,58681,994103,935137,65692,834
net assets151,992135,47564,7915,439-18,2408,430-22,73911,8751,332
total shareholders funds151,992135,47564,7915,439-18,2408,430-22,73911,8751,332
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit22,02387,26473,27429,233-26,67038,480-34,61413,1791,665
Depreciation
Amortisation
Tax-5,506-16,580-13,922-5,554-7,311-2,636-333
Stock
Debtors-11,543-9,24188,687135,943-72719,315-62,43248,58867,978
Creditors-37,656-64,41294,49762,87820,390-17,561-29,34137,45287,296
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9,59615,51365,162-49,386-5,553-5,707-1,523-59320,650
Investing Activities
capital expenditure9,596-15,513-16,8062,3808,35110,0875,903-6,777-26,188
Change in Investments
cash flow from investments9,596-15,513-16,8062,3808,35110,0875,903-6,777-26,188
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-48,35647,006-2,798-4,380-4,3807,3705,538
share issue
interest
cash flow from financing-48,35647,006-2,798-4,380-4,3807,3705,538
cash and cash equivalents
cash
overdraft
change in cash

hertford flooring limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hertford flooring limited. Get real-time insights into hertford flooring limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hertford Flooring Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hertford flooring limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

hertford flooring limited Ownership

HERTFORD FLOORING LIMITED group structure

Hertford Flooring Limited has no subsidiary companies.

Ultimate parent company

HERTFORD FLOORING LIMITED

09288728

HERTFORD FLOORING LIMITED Shareholders

rhybels holding ltd 100%

hertford flooring limited directors

Hertford Flooring Limited currently has 2 directors. The longest serving directors include Mr Neil Coker (Oct 2014) and Ms Judi Coker (Oct 2014).

officercountryagestartendrole
Mr Neil CokerUnited Kingdom58 years Oct 2014- Director
Ms Judi CokerUnited Kingdom56 years Oct 2014- Director

P&L

October 2023

turnover

740k

-3%

operating profit

22k

0%

gross margin

21.1%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

152k

+0.12%

total assets

305.5k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

hertford flooring limited company details

company number

09288728

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

SRG NEWMANS LTD

auditor

-

address

five ways 57/59 hatfield road, potters bar, hertfordshire, EN6 1HS

Bank

-

Legal Advisor

-

hertford flooring limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hertford flooring limited.

hertford flooring limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERTFORD FLOORING LIMITED. This can take several minutes, an email will notify you when this has completed.

hertford flooring limited Companies House Filings - See Documents

datedescriptionview/download