crowther key limited

Live EstablishedMicroLow

crowther key limited Company Information

Share CROWTHER KEY LIMITED

Company Number

09290852

Shareholders

joshua thomas crowther

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

crowther house the quadrant, buxton, derbyshire, SK17 6AW

Website

-

crowther key limited Estimated Valuation

£382.9k

Pomanda estimates the enterprise value of CROWTHER KEY LIMITED at £382.9k based on a Turnover of £160.3k and 2.39x industry multiple (adjusted for size and gross margin).

crowther key limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWTHER KEY LIMITED at £0 based on an EBITDA of £-36.1k and a 6.3x industry multiple (adjusted for size and gross margin).

crowther key limited Estimated Valuation

£37.9k

Pomanda estimates the enterprise value of CROWTHER KEY LIMITED at £37.9k based on Net Assets of £20.8k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crowther Key Limited Overview

Crowther Key Limited is a live company located in derbyshire, SK17 6AW with a Companies House number of 09290852. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2014, it's largest shareholder is joshua thomas crowther with a 100% stake. Crowther Key Limited is a established, micro sized company, Pomanda has estimated its turnover at £160.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crowther Key Limited Health Check

Pomanda's financial health check has awarded Crowther Key Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £160.3k, make it smaller than the average company (£366.2k)

£160.3k - Crowther Key Limited

£366.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)

1% - Crowther Key Limited

5.4% - Industry AVG

production

Production

with a gross margin of 63.7%, this company has a comparable cost of product (63.7%)

63.7% - Crowther Key Limited

63.7% - Industry AVG

profitability

Profitability

an operating margin of -32.2% make it less profitable than the average company (7.7%)

-32.2% - Crowther Key Limited

7.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Crowther Key Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Crowther Key Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.1k, this is less efficient (£103.5k)

£32.1k - Crowther Key Limited

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (48 days)

17 days - Crowther Key Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Crowther Key Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crowther Key Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is less cash available to meet short term requirements (48 weeks)

35 weeks - Crowther Key Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (57.9%)

87.3% - Crowther Key Limited

57.9% - Industry AVG

CROWTHER KEY LIMITED financials

EXPORTms excel logo

Crowther Key Limited's latest turnover from February 2024 is estimated at £160.3 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, Crowther Key Limited has 5 employees and maintains cash reserves of £52.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Oct 2015
Turnover160,313172,494203,459153,621141,856126,422181,9962
Other Income Or Grants
Cost Of Sales58,26545,71752,49138,87226,56425,25539,226
Gross Profit102,048126,777150,968114,749115,292101,168142,7692
Admin Expenses153,736113,54382,00333,746105,118177,685138,079-12,466
Operating Profit-51,68813,23468,96581,00310,174-76,5174,69012,468
Interest Payable4,3584,3243,1071,5252929
Interest Receivable3,4473,2162983083317728
Pre-Tax Profit-52,59912,12666,15779,50710,228-76,5154,76712,496
Tax-2,304-12,570-15,106-1,943-906-2,499
Profit After Tax-52,5999,82253,58764,4018,285-76,5153,8619,997
Dividends Paid
Retained Profit-52,5999,82253,58764,4018,285-76,5153,8619,997
Employee Costs200,696200,466221,849174,275168,890166,270130,49631,282
Number Of Employees55655541
EBITDA*-36,08119,58176,06987,99818,976-75,8055,42212,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Oct 2015
Tangible Assets46,66615,63020,91125,44826,2345511,263334
Intangible Assets2,1393,2054,2715,3376,4037,4698,5359,601
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets48,80518,83525,18230,78532,6378,0209,7989,935
Stock & work in progress
Trade Debtors7,65718,38724,23913,8398,7923,70012,000
Group Debtors
Misc Debtors55,47357,51235,92540,46213,32916,16815,9734,057
Cash52,78978,51482,30136,90522,193108,26322,342
misc current assets
total current assets115,919154,413142,46591,20644,31419,87836,23626,399
total assets164,724173,248167,647121,99176,95127,89846,03436,334
Bank overdraft5,0065,0024,8843,750852
Bank loan
Trade Creditors 111,0488,353111
Group/Directors Accounts
other short term finances
hp & lease commitments2012,571
other current liabilities72,75258,90157,38453,599105,19389,69232,16626,326
total current liabilities77,96063,90463,31665,702107,76590,54532,16626,327
loans31,56635,89640,70546,250
hp & lease commitments34,34923,548
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities65,91535,89640,70546,25023,548
total liabilities143,87599,800104,021111,952131,31390,54532,16626,327
net assets20,84973,44863,62610,039-54,362-62,64713,86810,007
total shareholders funds20,84973,44863,62610,039-54,362-62,64713,86810,007
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Oct 2015
Operating Activities
Operating Profit-51,68813,23468,96581,00310,174-76,5174,69012,468
Depreciation15,6075,2817,1046,9958,802712732166
Amortisation1,066
Tax-2,304-12,570-15,106-1,943-906-2,499
Stock
Debtors-12,76915,7355,86332,1802,253-8,10523,9164,057
Creditors-1,047-7,3058,3521-11
Accruals and Deferred Income13,8511,5173,785-51,59415,50157,5265,84026,326
Deferred Taxes & Provisions
Cash flow from operations-9,4612,01254,116-2,53030,281-10,173-13,56132,405
Investing Activities
capital expenditure-45,577-1,501-5,143-33,4191,066-595-10,101
Change in Investments
cash flow from investments-45,577-1,501-5,143-33,4191,066-595-10,101
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,330-4,809-5,54546,250
Hire Purchase and Lease Commitments34,550-26,11926,119
other long term liabilities
share issue10
interest-911-1,108-2,809-1,4955427728
cash flow from financing29,309-5,917-8,35418,63626,17327738
cash and cash equivalents
cash-25,725-3,78745,39614,71222,183-8,253-14,07922,342
overdraft41181,1343,750-852852
change in cash-25,729-3,90544,26210,96223,035-9,105-14,07922,342

crowther key limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crowther key limited. Get real-time insights into crowther key limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crowther Key Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crowther key limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK17 area or any other competitors across 12 key performance metrics.

crowther key limited Ownership

CROWTHER KEY LIMITED group structure

Crowther Key Limited has no subsidiary companies.

Ultimate parent company

CROWTHER KEY LIMITED

09290852

CROWTHER KEY LIMITED Shareholders

joshua thomas crowther 100%

crowther key limited directors

Crowther Key Limited currently has 1 director, Mr Joshua Crowther serving since Oct 2014.

officercountryagestartendrole
Mr Joshua CrowtherEngland35 years Oct 2014- Director

P&L

February 2024

turnover

160.3k

-7%

operating profit

-51.7k

0%

gross margin

63.7%

-13.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

20.8k

-0.72%

total assets

164.7k

-0.05%

cash

52.8k

-0.33%

net assets

Total assets minus all liabilities

crowther key limited company details

company number

09290852

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

key lettings and asset management ltd (February 2024)

accountant

GUTHRIE ACCOUNTANCY SERVICES LTD

auditor

-

address

crowther house the quadrant, buxton, derbyshire, SK17 6AW

Bank

-

Legal Advisor

-

crowther key limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crowther key limited.

crowther key limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWTHER KEY LIMITED. This can take several minutes, an email will notify you when this has completed.

crowther key limited Companies House Filings - See Documents

datedescriptionview/download