m & j wilson limited
m & j wilson limited Company Information
Company Number
09290859
Website
www.mjwilsongroup.co.ukRegistered Address
33 almond drive dunston park, thatcham, RG18 4DZ
Industry
Development of building projects
Telephone
02825861229
Next Accounts Due
93 days late
Group Structure
View All
Shareholders
mark wilson 50%
jane wilson 50%
m & j wilson limited Estimated Valuation
Pomanda estimates the enterprise value of M & J WILSON LIMITED at £30.2k based on a Turnover of £83k and 0.36x industry multiple (adjusted for size and gross margin).
m & j wilson limited Estimated Valuation
Pomanda estimates the enterprise value of M & J WILSON LIMITED at £2.1k based on an EBITDA of £767 and a 2.76x industry multiple (adjusted for size and gross margin).
m & j wilson limited Estimated Valuation
Pomanda estimates the enterprise value of M & J WILSON LIMITED at £0 based on Net Assets of £-13.6k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M & J Wilson Limited Overview
M & J Wilson Limited is a live company located in thatcham, RG18 4DZ with a Companies House number of 09290859. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2014, it's largest shareholder is mark wilson with a 50% stake. M & J Wilson Limited is a established, micro sized company, Pomanda has estimated its turnover at £83k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M & J Wilson Limited Health Check
Pomanda's financial health check has awarded M & J Wilson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £83k, make it smaller than the average company (£1.9m)
- M & J Wilson Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (1.2%)
- M & J Wilson Limited
1.2% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (24.8%)
- M & J Wilson Limited
24.8% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (11.5%)
- M & J Wilson Limited
11.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - M & J Wilson Limited
6 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
- M & J Wilson Limited
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £41.5k, this is less efficient (£272.6k)
- M & J Wilson Limited
£272.6k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (31 days)
- M & J Wilson Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (31 days)
- M & J Wilson Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M & J Wilson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M & J Wilson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 392.5%, this is a higher level of debt than the average (74.5%)
392.5% - M & J Wilson Limited
74.5% - Industry AVG
M & J WILSON LIMITED financials
M & J Wilson Limited's latest turnover from October 2022 is estimated at £83 thousand and the company has net assets of -£13.6 thousand. According to their latest financial statements, M & J Wilson Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 193 | 53 | 79 | 118 | 158 | 211 | 170 | 236 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 193 | 53 | 79 | 118 | 158 | 211 | 170 | 236 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,444 | 1,535 | 1,235 | 7,017 | 12,717 | 30,001 | 20,624 | 9,269 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,494 | 559 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,444 | 1,535 | 1,235 | 7,017 | 12,717 | 30,001 | 23,118 | 9,828 |
| total assets | 4,637 | 1,588 | 1,314 | 7,135 | 12,875 | 30,212 | 23,288 | 10,064 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,128 | 13,729 | 11,957 | 14,537 | 19,563 | 29,655 | 22,430 | 9,910 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,128 | 13,729 | 11,957 | 14,537 | 19,563 | 29,655 | 22,430 | 9,910 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,074 | 2,046 | 1,992 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,074 | 2,046 | 1,992 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,202 | 15,775 | 13,949 | 14,537 | 19,563 | 29,655 | 22,430 | 9,910 |
| net assets | -13,565 | -14,187 | -12,635 | -7,402 | -6,688 | 557 | 858 | 154 |
| total shareholders funds | -13,565 | -14,187 | -12,635 | -7,402 | -6,688 | 557 | 858 | 154 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 66 | 90 | ||||||
| Amortisation | 0 | 0 | ||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,909 | 300 | -5,782 | -5,700 | -17,284 | 9,377 | 11,355 | 9,269 |
| Creditors | 3,399 | 1,772 | -2,580 | -5,026 | -10,092 | 7,225 | 12,520 | 9,910 |
| Accruals and Deferred Income | -972 | 54 | 1,992 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,494 | 1,935 | 559 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,494 | 1,935 | 559 |
m & j wilson limited Credit Report and Business Information
M & J Wilson Limited Competitor Analysis
Perform a competitor analysis for m & j wilson limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG18 area or any other competitors across 12 key performance metrics.
m & j wilson limited Ownership
M & J WILSON LIMITED group structure
M & J Wilson Limited has no subsidiary companies.
Ultimate parent company
M & J WILSON LIMITED
09290859
m & j wilson limited directors
M & J Wilson Limited currently has 2 directors. The longest serving directors include Mr Mark Wilson (Oct 2014) and Mrs Jane Wilson (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Wilson | England | 58 years | Oct 2014 | - | Director |
| Mrs Jane Wilson | England | 57 years | Oct 2014 | - | Director |
P&L
October 2022turnover
83k
+17%
operating profit
767.9
0%
gross margin
9.8%
+14.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
-13.6k
-0.04%
total assets
4.6k
+1.92%
cash
0
0%
net assets
Total assets minus all liabilities
m & j wilson limited company details
company number
09290859
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2022
previous names
N/A
accountant
-
auditor
-
address
33 almond drive dunston park, thatcham, RG18 4DZ
Bank
-
Legal Advisor
-
m & j wilson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to m & j wilson limited. Currently there are 0 open charges and 1 have been satisfied in the past.
m & j wilson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
