rs collection limited

Dissolved 

rs collection limited Company Information

Share RS COLLECTION LIMITED

Company Number

09291570

Directors

Siobhan Lane

Shareholders

rs collection holding limited

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

f a simms & partners limited, alma park, woodway lane, claybrooke parva, leicestershire, LE17 5FB

rs collection limited Estimated Valuation

£87.7k

Pomanda estimates the enterprise value of RS COLLECTION LIMITED at £87.7k based on a Turnover of £226.2k and 0.39x industry multiple (adjusted for size and gross margin).

rs collection limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RS COLLECTION LIMITED at £0 based on an EBITDA of £-6.1k and a 3.97x industry multiple (adjusted for size and gross margin).

rs collection limited Estimated Valuation

£58k

Pomanda estimates the enterprise value of RS COLLECTION LIMITED at £58k based on Net Assets of £24.9k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rs Collection Limited Overview

Rs Collection Limited is a dissolved company that was located in claybrooke parva, LE17 5FB with a Companies House number of 09291570. It operated in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in November 2014, it's largest shareholder was rs collection holding limited with a 100% stake. The last turnover for Rs Collection Limited was estimated at £226.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rs Collection Limited Health Check

Pomanda's financial health check has awarded Rs Collection Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £226.2k, make it smaller than the average company (£6.7m)

£226.2k - Rs Collection Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.4%)

-5% - Rs Collection Limited

5.4% - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - Rs Collection Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (4.1%)

-2.8% - Rs Collection Limited

4.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (75)

3 - Rs Collection Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)

£21.5k - Rs Collection Limited

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is less efficient (£129.9k)

£75.4k - Rs Collection Limited

£129.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (14 days)

18 days - Rs Collection Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (31 days)

10 days - Rs Collection Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 173 days, this is more than average (122 days)

173 days - Rs Collection Limited

122 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rs Collection Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (70.2%)

64% - Rs Collection Limited

70.2% - Industry AVG

RS COLLECTION LIMITED financials

EXPORTms excel logo

Rs Collection Limited's latest turnover from November 2018 is estimated at £226.2 thousand and the company has net assets of £24.9 thousand. According to their latest financial statements, Rs Collection Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2018Nov 2017Nov 2016Nov 2015
Turnover226,196524,004315,479264,124
Other Income Or Grants
Cost Of Sales113,825267,791162,115135,408
Gross Profit112,371256,213153,364128,716
Admin Expenses118,664238,259139,784120,111
Operating Profit-6,29317,95413,5808,605
Interest Payable534560224
Interest Receivable10111219
Pre-Tax Profit-6,81717,40513,3688,624
Tax-3,307-2,673-1,725
Profit After Tax-6,81714,09810,6946,899
Dividends Paid
Retained Profit-6,81714,09810,6946,899
Employee Costs64,647103,04959,68959,331
Number Of Employees3533
EBITDA*-6,05218,70114,0969,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets2374785251,041
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2374785251,041
Stock & work in progress54,25047,81335,02312,500
Trade Debtors11,45845,92825,00020,669
Group Debtors
Misc Debtors3,2343,1687,632
Cash2,5472,0367,416
misc current assets
total current assets68,94299,45669,69140,585
total assets69,17999,93470,21641,626
Bank overdraft5,75210,0657,168
Bank loan
Trade Creditors 3,15017,45615,75134,517
Group/Directors Accounts30,86531,44321,683
other short term finances
hp & lease commitments
other current liabilities4,4969,1967,919
total current liabilities44,26368,16052,52134,517
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4081100208
total long term liabilities4081100208
total liabilities44,30368,24152,62134,725
net assets24,87631,69317,5956,901
total shareholders funds24,87631,69317,5956,901
Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-6,29317,95413,5808,605
Depreciation241747516509
Amortisation
Tax-3,307-2,673-1,725
Stock6,43712,79022,52312,500
Debtors-34,40416,46411,96320,669
Creditors-14,3061,705-18,76634,517
Accruals and Deferred Income-4,7001,2777,919
Deferred Taxes & Provisions-41-19-108208
Cash flow from operations2,868-10,897-34,0188,945
Investing Activities
capital expenditure-700-1,550
Change in Investments
cash flow from investments-700-1,550
Financing Activities
Bank loans
Group/Directors Accounts-5789,76021,683
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-524-549-21219
cash flow from financing-1,1029,21121,47121
cash and cash equivalents
cash-2,547511-5,3807,416
overdraft-4,3132,8977,168
change in cash1,766-2,386-12,5487,416

rs collection limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rs collection limited. Get real-time insights into rs collection limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rs Collection Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rs collection limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in LE17 area or any other competitors across 12 key performance metrics.

rs collection limited Ownership

RS COLLECTION LIMITED group structure

Rs Collection Limited has no subsidiary companies.

Ultimate parent company

1 parent

RS COLLECTION LIMITED

09291570

RS COLLECTION LIMITED Shareholders

rs collection holding limited 100%

rs collection limited directors

Rs Collection Limited currently has 1 director, Mrs Siobhan Lane serving since Dec 2018.

officercountryagestartendrole
Mrs Siobhan LaneEngland34 years Dec 2018- Director

P&L

November 2018

turnover

226.2k

-57%

operating profit

-6.3k

0%

gross margin

49.7%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2018

net assets

24.9k

-0.22%

total assets

69.2k

-0.31%

cash

0

-1%

net assets

Total assets minus all liabilities

rs collection limited company details

company number

09291570

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2018

previous names

N/A

accountant

DUNCAN & TOPLIS LIMITED

auditor

-

address

f a simms & partners limited, alma park, woodway lane, claybrooke parva, leicestershire, LE17 5FB

Bank

-

Legal Advisor

-

rs collection limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rs collection limited.

rs collection limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RS COLLECTION LIMITED. This can take several minutes, an email will notify you when this has completed.

rs collection limited Companies House Filings - See Documents

datedescriptionview/download