the greenhouse london n16 limited
the greenhouse london n16 limited Company Information
Company Number
09299401
Next Accounts
Aug 2025
Shareholders
eyedea2 ltd
london homes (uk) limited
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit 17, millmead industrial centre, london, N17 9QU
Website
-the greenhouse london n16 limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENHOUSE LONDON N16 LIMITED at £989.9k based on a Turnover of £411k and 2.41x industry multiple (adjusted for size and gross margin).
the greenhouse london n16 limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENHOUSE LONDON N16 LIMITED at £0 based on an EBITDA of £-33.8k and a 4.71x industry multiple (adjusted for size and gross margin).
the greenhouse london n16 limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENHOUSE LONDON N16 LIMITED at £0 based on Net Assets of £-213.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Greenhouse London N16 Limited Overview
The Greenhouse London N16 Limited is a live company located in london, N17 9QU with a Companies House number of 09299401. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is eyedea2 ltd with a 46.3% stake. The Greenhouse London N16 Limited is a established, micro sized company, Pomanda has estimated its turnover at £411k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Greenhouse London N16 Limited Health Check
Pomanda's financial health check has awarded The Greenhouse London N16 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £411k, make it smaller than the average company (£851.7k)
- The Greenhouse London N16 Limited
£851.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.9%)
- The Greenhouse London N16 Limited
2.9% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (72.9%)
- The Greenhouse London N16 Limited
72.9% - Industry AVG
Profitability
an operating margin of -8.2% make it less profitable than the average company (27.1%)
- The Greenhouse London N16 Limited
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- The Greenhouse London N16 Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- The Greenhouse London N16 Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £411k, this is more efficient (£179.3k)
- The Greenhouse London N16 Limited
£179.3k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (32 days)
- The Greenhouse London N16 Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 387 days, this is slower than average (35 days)
- The Greenhouse London N16 Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Greenhouse London N16 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Greenhouse London N16 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 263.1%, this is a higher level of debt than the average (67.8%)
263.1% - The Greenhouse London N16 Limited
67.8% - Industry AVG
THE GREENHOUSE LONDON N16 LIMITED financials
The Greenhouse London N16 Limited's latest turnover from November 2023 is estimated at £411 thousand and the company has net assets of -£213.6 thousand. According to their latest financial statements, we estimate that The Greenhouse London N16 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,180 | 69,095 | 100,101 | 131,661 | 163,682 | 196,267 | 229,545 | 262,803 | 292,042 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 38,180 | 69,095 | 100,101 | 131,661 | 163,682 | 196,267 | 229,545 | 262,803 | 292,042 |
| Stock & work in progress | |||||||||
| Trade Debtors | 92,022 | 102,787 | 125,886 | 27,361 | 27,061 | 34,896 | 27,312 | 48,761 | 12,553 |
| Group Debtors | |||||||||
| Misc Debtors | 778 | ||||||||
| Cash | 25 | ||||||||
| misc current assets | |||||||||
| total current assets | 92,800 | 102,787 | 125,886 | 27,361 | 27,061 | 34,896 | 27,312 | 48,761 | 12,578 |
| total assets | 130,980 | 171,882 | 225,987 | 159,022 | 190,743 | 231,163 | 256,857 | 311,564 | 304,620 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 304,752 | 306,840 | 299,100 | 245,904 | 227,945 | 254,209 | 299,527 | 348,246 | 349,933 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 304,752 | 306,840 | 299,100 | 245,904 | 227,945 | 254,209 | 299,527 | 348,246 | 349,933 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 1,920 | 1,920 | 1,920 | 3,840 | |||||
| other liabilities | 37,917 | 42,917 | 47,917 | ||||||
| provisions | 3,157 | 3,779 | 5,561 | 6,567 | |||||
| total long term liabilities | 39,837 | 44,837 | 49,837 | 3,840 | 3,157 | 3,779 | 5,561 | 6,567 | |
| total liabilities | 344,589 | 351,677 | 348,937 | 249,744 | 231,102 | 257,988 | 299,527 | 353,807 | 356,500 |
| net assets | -213,609 | -179,795 | -122,950 | -90,722 | -40,359 | -26,825 | -42,670 | -42,243 | -51,880 |
| total shareholders funds | -213,609 | -179,795 | -122,950 | -90,722 | -40,359 | -26,825 | -42,670 | -42,243 | -51,880 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 33,278 | 35,215 | 34,892 | 35,456 | |||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -9,987 | -23,099 | 98,525 | 300 | -7,835 | 7,584 | -21,449 | 36,208 | 12,553 |
| Creditors | -2,088 | 7,740 | 53,196 | 17,959 | -26,264 | -45,318 | -48,719 | -1,687 | 349,933 |
| Accruals and Deferred Income | -1,920 | 3,840 | |||||||
| Deferred Taxes & Provisions | -3,157 | -622 | 3,779 | -5,561 | -1,006 | 6,567 | |||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -5,000 | -5,000 | 47,917 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -25 | 25 | |||||||
| overdraft | |||||||||
| change in cash | -25 | 25 |
the greenhouse london n16 limited Credit Report and Business Information
The Greenhouse London N16 Limited Competitor Analysis
Perform a competitor analysis for the greenhouse london n16 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.
the greenhouse london n16 limited Ownership
THE GREENHOUSE LONDON N16 LIMITED group structure
The Greenhouse London N16 Limited has no subsidiary companies.
Ultimate parent company
THE GREENHOUSE LONDON N16 LIMITED
09299401
the greenhouse london n16 limited directors
The Greenhouse London N16 Limited currently has 3 directors. The longest serving directors include Mr Christopher Lazarides (Nov 2014) and Mr Benjamin Wills (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Lazarides | England | 68 years | Nov 2014 | - | Director |
| Mr Benjamin Wills | England | 49 years | Jun 2015 | - | Director |
| Mr Alfonso Araujo Arraga | England | 47 years | Jun 2015 | - | Director |
P&L
November 2023turnover
411k
-10%
operating profit
-33.8k
0%
gross margin
30.2%
+5.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-213.6k
+0.19%
total assets
131k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the greenhouse london n16 limited company details
company number
09299401
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
unit 17, millmead industrial centre, london, N17 9QU
Bank
-
Legal Advisor
-
the greenhouse london n16 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the greenhouse london n16 limited.
the greenhouse london n16 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE GREENHOUSE LONDON N16 LIMITED. This can take several minutes, an email will notify you when this has completed.
the greenhouse london n16 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
