london crystal palace hotel ltdEstimated Valuation
£371.6m
Pomanda estimates the enterprise value of LONDON CRYSTAL PALACE HOTEL LTD at £371.6m based on a Turnover of £201.8m and 1.84x industry multiple (adjusted for size and gross margin).
london crystal palace hotel ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON CRYSTAL PALACE HOTEL LTD at £0 based on an EBITDA of £0 and a 7.15x industry multiple (adjusted for size and gross margin).
london crystal palace hotel ltdEstimated Valuation
£2.4m
Pomanda estimates the enterprise value of LONDON CRYSTAL PALACE HOTEL LTD at £2.4m based on Net Assets of £1.1m and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Crystal Palace Hotel LtdOverview
London Crystal Palace Hotel Ltd is a live company located in london, SW4 9BX with a Companies House number of 09301529. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2014, it's largest shareholder is
gauhar nawab
with a 60% stake. London Crystal Palace Hotel Ltd is a established,
mega sized company, Pomanda has estimated its turnover at
£201.8m with
rapid
growth in recent years.
Pomanda's financial health check has awarded London Crystal Palace Hotel Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £201.8m, make it larger than the average company (£5.3m)
£201.8m - London Crystal Palace Hotel Ltd
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 772%, show it is growing at a faster rate (31.8%)
772% - London Crystal Palace Hotel Ltd
31.8% - Industry AVG
Production
with a gross margin of 44.3%, this company has a higher cost of product (64.5%)
44.3% - London Crystal Palace Hotel Ltd
64.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - London Crystal Palace Hotel Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (87)
1 - London Crystal Palace Hotel Ltd
87 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
£23.5k - London Crystal Palace Hotel Ltd
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £201.8m, this is more efficient (£68.5k)
£201.8m - London Crystal Palace Hotel Ltd
£68.5k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (6 days)
35 days - London Crystal Palace Hotel Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (45 days)
0 days - London Crystal Palace Hotel Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Crystal Palace Hotel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Crystal Palace Hotel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (72.8%)
94.7% - London Crystal Palace Hotel Ltd
72.8% - Industry AVG
LONDON CRYSTAL PALACE HOTEL LTD financials
EXPORT
London Crystal Palace Hotel Ltd's latest turnover from March 2024 is estimated at £201.8 million and the company has net assets of £1.1 million. According to their latest financial statements, London Crystal Palace Hotel Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
201,834,278
155,017,243
61,650
304,832
728,722
420,670,995
1,263,615
773,593
Other Income Or Grants
Cost Of Sales
112,396,841
86,284,619
40,026
234,585
418,235
235,197,068
709,524
432,609
Gross Profit
89,437,437
68,732,624
21,624
70,247
310,486
185,473,927
554,090
340,985
Admin Expenses
89,437,437
67,729,660
-1,299,831
-1,183,534
-716,990
184,839,735
-283,913
-65,154
Operating Profit
1,002,964
1,321,455
1,253,781
1,027,476
634,192
838,003
406,139
Interest Payable
1,003,505
1,321,689
1,195,566
598,359
506,250
487,500
Interest Receivable
664
234
51
222
1,559
240
69
Pre-Tax Profit
123
58,265
429,340
129,501
350,743
406,208
Tax
-23
-11,070
-81,575
-24,605
-66,641
-81,241
Profit After Tax
100
47,195
347,765
104,896
284,102
324,966
Dividends Paid
Retained Profit
100
47,195
347,765
104,896
284,102
324,966
Employee Costs
23,469
22,233
19,897
375,793
386,271
85,864,168
464,500
393,474
Number Of Employees
1
1
1
20
20
4,592
26
23
EBITDA*
1,002,964
1,321,455
1,259,614
1,069,476
634,192
997,509
444,587
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
1,210,423
1,210,423
1,210,423
1,210,423
1,063,247
1,095,224
1,760,308
730,521
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,210,423
1,210,423
1,210,423
1,210,423
1,063,247
1,095,224
1,760,308
730,521
Stock & work in progress
Trade Debtors
19,750,293
19,750,293
6,328
6,328
30,685
21,821,382
79,741
35,191
Group Debtors
19,712,702
19,712,702
19,707,200
15,818,379
130,148
Misc Debtors
69,635
Cash
31,263
31,263
70,495
374,329
41,343
54,852
100
misc current assets
total current assets
19,750,293
19,750,293
19,750,293
19,750,293
19,808,380
22,195,711
15,939,463
289,826
100
total assets
20,960,716
20,960,716
20,960,716
20,960,716
20,871,627
23,290,935
17,699,771
1,020,347
100
Bank overdraft
Bank loan
Trade Creditors
271,112
271,112
95,227
95,227
39,664
1,977,521
459,317
39,925
Group/Directors Accounts
1,454,799
571,797
other short term finances
hp & lease commitments
other current liabilities
175,885
175,885
151,814
176,487
83,559
total current liabilities
271,112
271,112
271,112
271,112
191,478
1,977,521
2,090,603
695,281
loans
19,580,580
19,580,580
19,618,320
15,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
19,580,580
19,580,580
20,599,350
provisions
total long term liabilities
19,580,580
19,580,580
19,580,580
19,580,580
19,618,320
20,599,350
15,000,000
total liabilities
19,851,692
19,851,692
19,851,692
19,851,692
19,809,798
22,576,871
17,090,603
695,281
net assets
1,109,024
1,109,024
1,109,024
1,109,024
1,061,829
714,064
609,168
325,066
100
total shareholders funds
1,109,024
1,109,024
1,109,024
1,109,024
1,061,829
714,064
609,168
325,066
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
1,002,964
1,321,455
1,253,781
1,027,476
634,192
838,003
406,139
Depreciation
5,833
42,000
159,506
38,448
Amortisation
Tax
-23
-11,070
-81,575
-24,605
-66,641
-81,241
Stock
Debtors
31,263
-18,855
-2,083,497
5,923,262
15,663,146
234,974
Creditors
175,885
55,563
-1,937,857
1,518,204
419,392
39,925
Accruals and Deferred Income
-175,885
24,071
151,814
-176,487
92,928
83,559
Deferred Taxes & Provisions
Cash flow from operations
971,678
1,321,455
1,347,033
1,285,355
-3,971,958
-14,219,958
251,856
Investing Activities
capital expenditure
-153,009
-10,023
665,084
-1,189,293
-768,969
Change in Investments
cash flow from investments
-153,009
-10,023
665,084
-1,189,293
-768,969
Financing Activities
Bank loans
Group/Directors Accounts
-1,454,799
883,002
571,797
Other Short Term Loans
Long term loans
-19,580,580
-37,740
19,618,320
-15,000,000
15,000,000
Hire Purchase and Lease Commitments
other long term liabilities
19,580,580
-20,599,350
20,599,350
share issue
-100
100
interest
-1,002,841
-1,321,455
-1,195,515
-598,137
-504,691
-487,260
69
cash flow from financing
-1,002,941
-1,321,455
-1,233,255
-1,579,167
3,639,860
15,395,742
571,866
100
cash and cash equivalents
cash
-31,263
-39,232
-303,834
332,986
-13,509
54,752
100
overdraft
change in cash
-31,263
-39,232
-303,834
332,986
-13,509
54,752
100
london crystal palace hotel ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london crystal palace hotel ltd. Get real-time insights into london crystal palace hotel ltd's credit score, group structure and payment trends.
London Crystal Palace Hotel Ltd Competitor Analysis
Perform a competitor analysis for london crystal palace hotel ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in SW4 area or any other competitors across 12 key performance metrics.
london crystal palace hotel ltd Ownership
LONDON CRYSTAL PALACE HOTEL LTD group structure
London Crystal Palace Hotel Ltd has no subsidiary companies.
Ultimate parent company
LONDON CRYSTAL PALACE HOTEL LTD
09301529
LONDON CRYSTAL PALACE HOTEL LTD Shareholders
The largest shareholders in London Crystal Palace Hotel Ltd include Gauhar Nawab and Meher Nawab.
gauhar nawab
60%
meher nawab
20%
rees ma nawab
20%
london crystal palace hotel ltd directors
London Crystal Palace Hotel Ltd currently has 2 directors.
The longest serving directors include
Mr Gauhar Nawab (Nov 2014) and
Mr Meher Nawab (Jan 2019).
lynton house, 54, clapham common south side, london, SW4 9BX
Bank
-
Legal Advisor
-
london crystal palace hotel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to london crystal palace hotel ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
london crystal palace hotel ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON CRYSTAL PALACE HOTEL LTD. This can take several minutes, an email will notify you when this has completed.
london crystal palace hotel ltdCompanies House Filings - See Documents
