Pomanda estimates the enterprise value of HAWK UAV LTD at £90 based on a Turnover of £230 and 0.39x industry multiple (adjusted for size and gross margin).
hawk uav ltdEstimated Valuation
£78.1k
Pomanda estimates the enterprise value of HAWK UAV LTD at £78.1k based on an EBITDA of £30.9k and a 2.52x industry multiple (adjusted for size and gross margin).
hawk uav ltdEstimated Valuation
£92
Pomanda estimates the enterprise value of HAWK UAV LTD at £92 based on Net Assets of £58 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawk Uav LtdOverview
Hawk Uav Ltd is a dissolved company that was located in derby, DE75 7AE with a Companies House number of 09301593. It operated in the video production activities sector, SIC Code 59112. Founded in November 2014, it's largest shareholder was
steven pentleton
with a 50% stake. The last turnover for Hawk Uav Ltd was estimated at £231.
Pomanda's financial health check has awarded Hawk Uav Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £231, make it smaller than the average company (£154.2k)
£231 - Hawk Uav Ltd
£154.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hawk Uav Ltd
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a higher cost of product (55.1%)
36.3% - Hawk Uav Ltd
55.1% - Industry AVG
Profitability
an operating margin of 13393.2% make it more profitable than the average company (10%)
13393.2% - Hawk Uav Ltd
10% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Hawk Uav Ltd
6 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Hawk Uav Ltd
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £231, this is less efficient (£89.8k)
£231 - Hawk Uav Ltd
£89.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (59 days)
91 days - Hawk Uav Ltd
59 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hawk Uav Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hawk Uav Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hawk Uav Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hawk Uav Ltd
- - Industry AVG
HAWK UAV LTD financials
EXPORT
Hawk Uav Ltd's latest turnover from May 2017 is estimated at £231 and the company has net assets of £58. According to their latest financial statements, we estimate that Hawk Uav Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2017
May 2016
Turnover
231
Other Income Or Grants
Cost Of Sales
147
Gross Profit
84
Admin Expenses
-30,847
24,996
Operating Profit
30,931
-24,996
Interest Payable
Interest Receivable
Pre-Tax Profit
30,931
-24,996
Tax
-5,877
Profit After Tax
25,054
-24,996
Dividends Paid
Retained Profit
25,054
-24,996
Employee Costs
37,195
Number Of Employees
1
EBITDA*
30,931
-24,996
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2017
May 2016
Tangible Assets
15,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
15,000
Stock & work in progress
Trade Debtors
58
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
58
total assets
58
15,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
39,996
provisions
total long term liabilities
39,996
total liabilities
39,996
net assets
58
-24,996
total shareholders funds
58
-24,996
May 2017
May 2016
Operating Activities
Operating Profit
30,931
-24,996
Depreciation
Amortisation
Tax
-5,877
Stock
Debtors
58
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
24,996
-24,996
Investing Activities
capital expenditure
15,000
-15,000
Change in Investments
cash flow from investments
15,000
-15,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-39,996
39,996
share issue
interest
cash flow from financing
-39,996
39,996
cash and cash equivalents
cash
overdraft
change in cash
hawk uav ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawk uav ltd. Get real-time insights into hawk uav ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hawk uav ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in DE75 area or any other competitors across 12 key performance metrics.
hawk uav ltd Ownership
HAWK UAV LTD group structure
Hawk Uav Ltd has no subsidiary companies.
Ultimate parent company
HAWK UAV LTD
09301593
HAWK UAV LTD Shareholders
The largest shareholders in Hawk Uav Ltd include Steven Pentleton and Martin Pentleton.
steven pentleton
50%
martin pentleton
50%
hawk uav ltd directors
Hawk Uav Ltd currently has 2 directors.
The longest serving directors include
Mr Steven Pentleton (Nov 2014) and
Mr Martin Pentleton (Nov 2014).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hawk uav ltd.
hawk uav ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWK UAV LTD. This can take several minutes, an email will notify you when this has completed.
hawk uav ltdCompanies House Filings - See Documents
