
Company Number
09301889
Next Accounts
580 days late
Shareholders
robbie aitken
lauran aitken
Group Structure
View All
Industry
Public houses and bars
Registered Address
the old hyde, 3 shaftesbury close, west moors, dorset, BH22 0DZ
Website
-Pomanda estimates the enterprise value of BERTOL INVESTMENTS LIMITED at £27.8k based on a Turnover of £60k and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BERTOL INVESTMENTS LIMITED at £0 based on an EBITDA of £-7.2k and a 3.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BERTOL INVESTMENTS LIMITED at £0 based on Net Assets of £-27.6k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bertol Investments Limited is a live company located in west moors, BH22 0DZ with a Companies House number of 09301889. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 2014, it's largest shareholder is robbie aitken with a 50% stake. Bertol Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £60k with high growth in recent years.
Pomanda's financial health check has awarded Bertol Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £60k, make it smaller than the average company (£435.9k)
- Bertol Investments Limited
£435.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (-19.6%)
- Bertol Investments Limited
-19.6% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (59.6%)
- Bertol Investments Limited
59.6% - Industry AVG
Profitability
an operating margin of -12.1% make it less profitable than the average company (2.4%)
- Bertol Investments Limited
2.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (19)
5 - Bertol Investments Limited
19 - Industry AVG
Pay Structure
on an average salary of £13.8k, the company has an equivalent pay structure (£13.8k)
- Bertol Investments Limited
£13.8k - Industry AVG
Efficiency
resulting in sales per employee of £12k, this is less efficient (£27.8k)
- Bertol Investments Limited
£27.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (12 days)
- Bertol Investments Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 214 days, this is slower than average (72 days)
- Bertol Investments Limited
72 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bertol Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bertol Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 174.3%, this is a higher level of debt than the average (80.1%)
174.3% - Bertol Investments Limited
80.1% - Industry AVG
Bertol Investments Limited's latest turnover from December 2021 is estimated at £60 thousand and the company has net assets of -£27.6 thousand. According to their latest financial statements, Bertol Investments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 5 | 9 | 12 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 33,059 | 33,059 | 33,059 | 33,059 | 33,059 | 7,770 | |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 33,059 | 33,059 | 33,059 | 33,059 | 33,059 | 7,770 | |
Stock & work in progress | 5,114 | 5,896 | 4,324 | 4,024 | |||
Trade Debtors | 4,084 | 7,396 | 9,043 | ||||
Group Debtors | |||||||
Misc Debtors | 6,186 | ||||||
Cash | 8,829 | 10,270 | 16,263 | 17,775 | |||
misc current assets | |||||||
total current assets | 4,084 | 13,582 | 9,043 | 13,943 | 16,166 | 20,587 | 21,799 |
total assets | 37,143 | 46,641 | 42,102 | 47,002 | 49,225 | 28,357 | 21,799 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 23,107 | 25,203 | 72,388 | 18,155 | |||
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 65,947 | 47,257 | 19,166 | ||||
total current liabilities | 23,107 | 25,203 | 72,388 | 65,947 | 47,257 | 19,166 | 18,155 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | 1,040 | 1,775 | 1,325 | ||||
other liabilities | 40,575 | 40,000 | |||||
provisions | |||||||
total long term liabilities | 41,615 | 41,775 | 1,325 | ||||
total liabilities | 64,722 | 66,978 | 73,713 | 65,947 | 47,257 | 19,166 | 18,155 |
net assets | -27,579 | -20,337 | -31,611 | -18,945 | 1,968 | 9,191 | 3,644 |
total shareholders funds | -27,579 | -20,337 | -31,611 | -18,945 | 1,968 | 9,191 | 3,644 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | -5,114 | -782 | 1,572 | 300 | 4,024 | ||
Debtors | -9,498 | 4,539 | 9,043 | ||||
Creditors | -2,096 | -47,185 | 72,388 | -18,155 | 18,155 | ||
Accruals and Deferred Income | -735 | 450 | -64,622 | 18,690 | 28,091 | 19,166 | |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | 575 | 40,000 | |||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -8,829 | -1,441 | -5,993 | -1,512 | 17,775 | ||
overdraft | |||||||
change in cash | -8,829 | -1,441 | -5,993 | -1,512 | 17,775 |
Perform a competitor analysis for bertol investments limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BH22 area or any other competitors across 12 key performance metrics.
BERTOL INVESTMENTS LIMITED group structure
Bertol Investments Limited has no subsidiary companies.
Ultimate parent company
BERTOL INVESTMENTS LIMITED
09301889
Bertol Investments Limited currently has 2 directors. The longest serving directors include Mrs Laura Aitken (Nov 2014) and Mr Robert Aitken (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Laura Aitken | England | 37 years | Nov 2014 | - | Director |
Mr Robert Aitken | United Kingdom | 45 years | Nov 2014 | - | Director |
P&L
December 2021turnover
60k
-61%
operating profit
-7.2k
0%
gross margin
34.7%
-9.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-27.6k
+0.36%
total assets
37.1k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09301889
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
the old hyde, 3 shaftesbury close, west moors, dorset, BH22 0DZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bertol investments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BERTOL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|